Copperbelt Energy Corporation Plc financials at a glance
| Year | Year | 2004 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2003 | 2005 | 2006 | 2007 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
120.35M | 177.49M | 154.17M | 169.78M | 977.19B | 1.36B | 309.41M | 580.99M | 616.74M | 0.00M | 389.53M | 421.20M | 408.27M | 370.93M | 114.87M | 122.16M | 127.28M | 131.75M | 342.52M | 0.00M |
| GM % | Gross Margin % |
|
29.17% | 27.90% | 27.48% | 27.63% | 26.97% | 28.23% | 13.77% | 14.83% | 25.42% | 0.00% | 33.49% | 27.05% | 24.97% | 32.07% | 28.53% | 29.77% | 29.37% | 29.41% | 29.87% | 0.00% |
| OI | Operating Income |
|
18.50M | 17.32M | 17.72M | 15.75M | 169.07B | 165.04M | -22.08M | -90.34M | -62.23M | 0.00M | 79.65M | 82.23M | 73.10M | 114.58M | 14.82M | 15.00M | 12.75M | 13.20M | 61.76M | 0.00M |
| OM | Operating Margin |
|
15.38% | 9.76% | 11.49% | 9.28% | 17.30% | 12.15% | -7.14% | -15.55% | -10.09% | 0.00% | 20.45% | 19.52% | 17.91% | 30.89% | 12.90% | 12.28% | 10.01% | 10.02% | 18.03% | 0.00% |
| NI | Net Income |
|
11.84M | 10.24M | 11.06M | 10.16M | 96.42B | 109.32M | 78.59M | -69.11M | -88.69M | 0.00M | 48.38M | 55.96M | 12.25M | 5.61M | 10.07M | 8.24M | 7.92M | 7.25M | 25.76M | 0.00M |
| EPS | Earnings Per Share |
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 96.42 | 0.11 | 0.08 | -0.05 | -0.05 | 0.03 | 0.03 | 0.01 | 0.02 | ||||
| Div. | Dividends |
|
0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| PR % | Payout Ratio % |
|
0 | 200.00% | 100.00% | 100.00% | 0 | 0 | 0 | 0 | -20.00% | 0 | 66.67% | 66.67% | 0 | 0 | 0 | 0 | 0 | 0 | 100.00% | 0 |
| Sha. | Shares |
|
1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,625m | 1,625m | 1,625m | 1,625m | 1,625m | 1,625m | 1,625m | 1,000m | 1,000m | 1,000m | 1,000m | 1,625m | 1,625m |
| OCF | Operating Cash Flow |
|
31.69M | 10.37M | 11.66M | 36.37M | 147.11B | 141.28M | 20.11M | 32.01M | 28.16M | 0.00M | 74.11M | 78.08M | 49.78M | 71.41M | 21.94M | 17.30M | 14.50M | 15.28M | 61.82M | 0.00M |
| CS | Cap Spending |
|
-5.36M | -6.88M | -7.33M | -13.96M | -75341.00M | -206.98M | -10.03M | -25.77M | -28.71M | 0.00M | -18.08M | -22.48M | -20.98M | -8.34M | -3.36M | -7.62M | -5.91M | -6.48M | -16.36M | 0.00M |
| FCF | Free Cash Flow |
|
26.33M | 3.49M | 4.33M | 22.41M | 71.77B | -65.70M | 10.08M | 6.24M | -0.55M | 0.00M | 56.03M | 55.60M | 28.80M | 63.07M | 18.58M | 9.68M | 8.59M | 8.80M | 45.46M | 0.00M |
| FCFS | Free Cash Flow Per Share |
|
0.03 | 0.00 | 0.00 | 0.02 | 71.77 | -0.10 | 0.00 | -0.01 | -0.01 | 0.00 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 |