Minim financials at a glance
| Year | Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$10.74M | $13.30M | $12.67M | $14.69M | $11.24M | $11.90M | $10.79M | $17.83M | $29.42M | $32.32M | $37.61M | $47.99M | $55.42M | $50.62M | $26.11M | $0.00M |
| GM % | Gross Margin % |
|
27.94% | 32.18% | 26.06% | 24.74% | 27.60% | 29.34% | 31.53% | 30.09% | 34.81% | 36.02% | 28.99% | 28.35% | 31.63% | 23.56% | 1.80% | 0.00% |
| OM | Operating Margin |
|
-20.58% | -0.66% | -7.43% | -4.63% | -6.29% | -1.17% | -6.86% | -16.17% | -4.12% | 0.16% | -8.56% | -5.47% | -13.12% | -29.72% | -65.91% | 0.00% |
| EPS | Earnings Per Share |
|
$3.25 | $-3.75 | $-3.27 | $-8.25 | $-8.25 | $0.00 | ||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
1.98m | 5.45m | 6.97m | 6.97m | 7.98m | 7.98m | 13.28m | 14.6m | 15.29m | 16.12m | 20.88m | 35.07m | 1.83m | 1.86m | 2.63m | 2.97m |
| OCF | Operating Cash Flow |
|
$-0.84M | $-1.04M | $-0.91M | $-1.34M | $0.20M | $-0.41M | $-0.37M | $-4.21M | $1.33M | $-1.80M | $-1.54M | $-7.09M | $-14.27M | $-12.17M | $4.85M | $0.00M |
| FCF | Free Cash Flow |
|
$-0.85M | $-1.05M | $0.00M | $-1.36M | $0.17M | $-0.44M | $-0.55M | $-4.27M | $1.23M | $-2.04M | $-1.71M | $-7.39M | $-14.87M | $-12.45M | $4.26M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.43 | $-0.51 | $-0.16 | $-0.19 | $0.02 | $-0.05 | $-0.06 | $-0.31 | $0.08 | $-0.13 | $-0.09 | $-0.30 | $-0.37 | $-6.71 | $2.41 | $0.00 |