MSA Safety financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$852.51M | $907.91M | $913.71M | $990.25M | $1.13B | $909.99M | $976.63M | $1.11B | $1.11B | $1.11B | $1.13B | $1.13B | $1.15B | $1.20B | $1.36B | $1.40B | $1.35B | $1.40B | $1.53B | $1.79B | $0.00M |
| GM % | Gross Margin % |
|
39.22% | 38.44% | 37.79% | 37.77% | 38.14% | 37.00% | 38.15% | 41.19% | 44.09% | 44.68% | 45.45% | 44.31% | 45.43% | 45.03% | 45.05% | 45.41% | 43.79% | 43.95% | 44.10% | 47.67% | 0.00% |
| OM | Operating Margin |
|
13.25% | 13.84% | 11.34% | 10.37% | 11.20% | 8.47% | 8.54% | 10.90% | 12.23% | 12.75% | 12.73% | 12.80% | 15.07% | 16.44% | 17.63% | 18.59% | 18.12% | 17.78% | 20.46% | 22.52% | 0.00% |
| EPS | Earnings Per Share |
|
$2.19 | $1.83 | $1.97 | $2.03 | $1.40 | $1.48 | $2.13 | $2.56 | $2.54 | $2.55 | $2.52 | $2.77 | $3.65 | $4.50 | $4.80 | $4.50 | $4.68 | $5.65 | $7.03 | $0.00 | |
| Div. | Dividends |
|
$0.37 | $0.52 | $0.68 | $0.00 | $0.94 | $0.00 | $0.99 | $1.03 | $1.38 | $1.18 | $1.23 | $1.27 | $1.31 | $1.38 | $1.49 | $1.64 | $1.71 | $0.00 | $1.82 | $1.82 | $0.00 |
| PR % | Payout Ratio % |
|
19.89% | 23.74% | 37.16% | 0 | 46.31% | 0 | 66.89% | 48.36% | 53.91% | 46.46% | 48.24% | 50.40% | 47.29% | 37.81% | 33.11% | 34.17% | 38.00% | 0 | 32.21% | 25.89% | 0 |
| Sha. | Shares |
|
37.24m | 36.63m | 36.21m | 35.65m | 35.79m | 35.96m | 36.33m | 36.64m | 36.96m | 37.19m | 37.44m | 37.34m | 37.59m | 38.03m | 38.46m | 38.74m | 38.85m | 38.95m | 39.2m | 39.31m | 39.32m |
| OCF | Operating Cash Flow |
|
$48.90M | $86.00M | $62.84M | $41.35M | $59.79M | $120.85M | $31.61M | $85.26M | $150.48M | $110.78M | $107.03M | $55.25M | $134.89M | $230.34M | $263.89M | $164.96M | $206.56M | $199.15M | $157.46M | $92.86M | $0.00M |
| FCF | Free Cash Flow |
|
$21.57M | $64.34M | $40.11M | $8.47M | $15.34M | $95.11M | $6.58M | $68.60M | $67.28M | $74.26M | $73.45M | $19.01M | $109.37M | $206.61M | $229.93M | $128.36M | $157.65M | $155.31M | $114.90M | $170.89M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.58 | $1.76 | $1.10 | $0.24 | $0.43 | $2.67 | $0.18 | $1.51 | $3.23 | $2.01 | $1.98 | $0.51 | $2.92 | $5.44 | $5.99 | $3.32 | $4.05 | $3.96 | $2.93 | $1.27 | $0.00 |