Meritor financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$7.89B | $6.37B | $6.42B | $5.72B | $4.82B | $3.02B | $3.53B | $4.62B | $4.38B | $3.67B | $3.77B | $3.51B | $3.20B | $3.35B | $4.18B | $4.39B | $3.04B | $3.83B | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
8.61% | 8.66% | 7.87% | 6.94% | 9.86% | 10.03% | 12.04% | 10.30% | 10.99% | 10.76% | 12.93% | 13.18% | 13.63% | 14.85% | 14.96% | 14.59% | 10.78% | 13.18% | 0.00% | 0.00% |
| OM | Operating Margin |
|
3.77% | 3.39% | 2.51% | 0.68% | 3.40% | 3.31% | 3.91% | 4.24% | 4.47% | 4.08% | 6.03% | 6.88% | 6.66% | 7.20% | 8.38% | 8.36% | 2.73% | 5.77% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$1.57 | $1.78 | $0.53 | $1.60 | $-1.32 | $0.05 | $0.85 | $1.14 | $0.40 | $1.02 | $1.55 | $1.64 | $1.88 | $3.03 | $3.82 | $1.12 | $2.68 | $0.00 | $0.00 | |
| Div. | Dividends |
|
$0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
18.87% | 25.48% | 22.47% | 75.47% | 25.00% | -7.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 |
| Sha. | Shares |
|
0m | 69.82m | 70.32m | 70.73m | 72.58m | 73.76m | 74.27m | 94.14m | 94.62m | 96.52m | 97.76m | 97.85m | 92.87m | 88.15m | 88.58m | 84.88m | 78.13m | 72.31m | 70.08m | 0m |
| OCF | Operating Cash Flow |
|
$219.00M | $-32.00M | $440.00M | $36.00M | $163.00M | $-295.00M | $211.00M | $41.00M | $77.00M | $-96.00M | $215.00M | $97.00M | $204.00M | $176.00M | $251.00M | $256.00M | $265.00M | $197.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$70.00M | $-127.00M | $333.00M | $-50.00M | $65.00M | $-377.00M | $156.00M | $-64.00M | $-12.00M | $-150.00M | $138.00M | $18.00M | $111.00M | $81.00M | $147.00M | $153.00M | $180.00M | $107.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$1.04 | $-1.85 | $4.81 | $-0.71 | $0.90 | $-5.20 | $1.84 | $-0.68 | $-0.13 | $-1.54 | $1.42 | $0.19 | $1.23 | $0.92 | $1.68 | $1.84 | $2.43 | $1.49 | $0.00 | $0.00 |