NuStar Energy L.P. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$220.79M | $659.56M | $1.14B | $1.48B | $4.83B | $3.86B | $4.40B | $6.26B | $5.95B | $3.46B | $3.08B | $2.08B | $1.76B | $1.44B | $1.52B | $1.50B | $1.48B | $1.62B | $1.68B | $1.63B | $0.00M |
| GM % | Gross Margin % |
|
64.20% | 37.06% | 31.51% | 25.41% | 10.81% | 13.32% | 12.87% | 17.29% | 17.08% | 29.15% | 36.02% | 33.75% | 38.41% | 43.35% | 45.50% | 51.43% | 55.02% | 49.99% | 49.39% | 52.30% | 0.00% |
| OM | Operating Margin |
|
44.05% | 23.19% | 18.72% | 13.06% | 6.42% | 7.09% | 6.87% | 4.97% | 3.78% | 8.24% | 11.28% | 18.75% | 20.61% | 20.32% | 22.28% | 26.30% | 29.18% | 26.42% | 27.32% | 29.00% | 0.00% |
| EPS | Earnings Per Share |
|
$2.90 | $2.84 | $2.31 | $4.22 | $3.15 | $3.19 | $2.96 | $0.73 | $0.75 | $2.14 | $2.59 | $2.02 | $0.64 | $0.67 | $0.87 | $0.57 | $0.60 | $0.92 | $0.92 | $0.00 | |
| Div. | Dividends |
|
$3.20 | $3.37 | $3.60 | $3.84 | $4.23 | $4.26 | $4.28 | $4.36 | $4.38 | $4.38 | $4.38 | $4.38 | $4.38 | $4.38 | $2.40 | $2.40 | $1.60 | $1.60 | $1.60 | $1.60 | $0.00 |
| PR % | Payout Ratio % |
|
101.59% | 116.21% | 126.76% | 166.23% | 100.24% | 135.24% | 134.17% | 147.30% | 600.00% | 584.00% | 204.67% | 169.11% | 216.83% | 684.38% | 358.21% | 275.86% | 280.70% | 266.67% | 173.91% | 173.91% | 0 |
| Sha. | Shares |
|
23.04m | 46.81m | 46.81m | 46.81m | 54.46m | 60.21m | 64.61m | 69.97m | 77.89m | 77.89m | 77.89m | 77.89m | 78.49m | 93.03m | 107.05m | 107.79m | 109.2m | 109.2m | 109.57m | 125.9m | 125.9m |
| OCF | Operating Cash Flow |
|
$108.50M | $186.43M | $250.81M | $222.67M | $485.18M | $180.58M | $362.50M | $94.47M | $299.20M | $485.22M | $518.52M | $524.94M | $436.76M | $406.80M | $544.21M | $508.76M | $526.00M | $501.48M | $527.55M | $514.27M | $0.00M |
| FCF | Free Cash Flow |
|
$79.10M | $162.72M | $126.79M | $-28.58M | $283.04M | $-27.98M | $92.67M | $-350.87M | $-111.39M | $141.90M | $161.55M | $200.13M | $232.40M | $22.16M | $86.76M | $-121.72M | $327.92M | $320.35M | $386.92M | $247.93M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$3.43 | $3.38 | $2.71 | $-0.61 | $5.32 | $-0.51 | $1.47 | $-3.71 | $-1.53 | $1.82 | $2.07 | $2.57 | $2.98 | $-0.19 | $-0.04 | $-1.36 | $1.86 | $1.76 | $2.35 | $2.14 | $0.00 |