Indiabulls Real Estate financials at a glance
| Year | Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp139.15M | Rp1.41B | Rp2.09B | Rp1.47B | Rp14.38B | Rp13.92B | Rp13.01B | Rp17.36B | Rp26.41B | Rp29.59B | Rp23.20B | Rp45.03B | Rp49.44B | Rp32.71B | Rp15.21B | Rp14.45B | Rp5.87B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
92.93% | 42.95% | 27.47% | 50.31% | 55.68% | 57.60% | 63.45% | 47.39% | 32.84% | 42.01% | 45.04% | 89.65% | 28.18% | 43.15% | 26.62% | 17.14% | -9.56% | 0.00% | 0.00% |
| OM | Operating Margin |
|
24.77% | 0.04% | -30.47% | -46.34% | 21.99% | 26.42% | 34.47% | 29.83% | 22.54% | 27.99% | 24.75% | 72.79% | 21.06% | 26.75% | 13.24% | -0.94% | -52.63% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp15.57 | Rp0.16 | Rp-0.87 | Rp3.70 | Rp3.72 | Rp3.73 | Rp5.28 | Rp5.83 | Rp6.76 | Rp8.60 | Rp41.99 | Rp11.04 | Rp3.23 | Rp-1.90 | Rp0.00 | ||||
| Div. | Dividends |
|
Rp0.00 | Rp13.50 | Rp4.29 | Rp2.01 | Rp0.30 | Rp1.05 | Rp2.00 | Rp3.00 | Rp0.00 | Rp2.20 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 86.71% | 2681.25% | -231.03% | 8.11% | 28.23% | 53.62% | 56.82% | 0.00% | 32.54% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 179.68m | 240.84m | 401.48m | 401.79m | 442.24m | 424.01m | 381.5m | 424.98m | 461.68m | 498.66m | 474.67m | 458.41m | 454.66m | 454.66m | 456.12m | 539.88m | 541.08m | 541.68m |
| OCF | Operating Cash Flow |
|
Rp-5373.56M | Rp-11371.73M | Rp-14002.25M | Rp-4962.88M | Rp-4953.42M | Rp-11877.13M | Rp8.18B | Rp5.78B | Rp-28298.13M | Rp9.73B | Rp6.39B | Rp-8905.48M | Rp-11592.99M | Rp-4318.89M | Rp8.53B | Rp-2477.11M | Rp-3428.70M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-5630.20M | Rp-13485.91M | Rp-15998.98M | Rp-9333.04M | Rp-33831.00M | Rp-12200.60M | Rp7.97B | Rp-1356.46M | Rp-28821.86M | Rp8.75B | Rp6.04B | Rp-10995.52M | Rp-12846.46M | Rp-4025.05M | Rp8.53B | Rp-2482.41M | Rp-3437.30M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-34.06 | Rp-61.77 | Rp-63.13 | Rp-24.75 | Rp-84.53 | Rp-29.03 | Rp18.03 | Rp12.99 | Rp-67.86 | Rp22.87 | Rp13.17 | Rp-23.17 | Rp-28.13 | Rp-9.72 | Rp18.88 | Rp-5.45 | Rp-6.38 | Rp0.00 | Rp0.00 |