National Steel and Agro Industries financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp13.68B | Rp19.13B | Rp18.41B | Rp21.56B | Rp21.24B | Rp22.41B | Rp25.40B | Rp27.85B | Rp34.84B | Rp34.99B | Rp38.84B | Rp37.50B | Rp39.80B | Rp42.10B | Rp10.82B | Rp13.09B | Rp15.78B | Rp8.15B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
10.18% | 9.03% | 10.29% | 9.21% | 6.99% | 10.96% | 9.35% | 10.25% | 9.42% | 9.12% | 11.41% | 11.20% | 8.20% | 4.32% | 6.93% | 13.05% | 13.15% | 25.82% | 0.00% | 0.00% |
| OM | Operating Margin |
|
2.40% | 2.41% | 2.87% | 3.16% | -0.17% | 4.93% | 4.32% | 5.20% | 4.65% | 4.81% | 4.39% | 3.68% | 1.10% | -2.49% | -18.60% | -3.74% | -4.02% | -4.18% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp0.00 | |||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
32.6m | 32.6m | 32.6m | 32.6m | 32.6m | 32.6m | 32.6m | 32.6m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 44.5m | 0m |
| OCF | Operating Cash Flow |
|
Rp62.30M | Rp232.40M | Rp153.00M | Rp222.10M | Rp819.70M | Rp514.20M | Rp736.40M | Rp1.71B | Rp1.58B | Rp1.08B | Rp1.70B | Rp1.66B | Rp1.73B | Rp1.32B | Rp-8548.69M | Rp1.68B | Rp362.10M | Rp1.26B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-481.20M | Rp63.40M | Rp23.40M | Rp9.80M | Rp595.40M | Rp404.10M | Rp498.70M | Rp1.27B | Rp1.44B | Rp1.03B | Rp1.41B | Rp1.34B | Rp1.63B | Rp1.27B | Rp-8550.57M | Rp1.68B | Rp343.88M | Rp1.24B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-15.43 | Rp1.17 | Rp-0.05 | Rp-0.49 | Rp17.47 | Rp11.72 | Rp14.56 | Rp28.03 | Rp31.82 | Rp22.61 | Rp31.13 | Rp29.60 | Rp36.68 | Rp28.56 | Rp-192.15 | Rp37.61 | Rp7.67 | Rp27.93 | Rp0.00 | Rp0.00 |