Nexstar Media Group financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$249.53M | $228.94M | $265.17M | $266.80M | $284.92M | $251.98M | $313.35M | $306.49M | $378.63M | $502.33M | $631.31M | $896.38M | $1.10B | $2.43B | $2.77B | $3.04B | $4.50B | $4.65B | $5.21B | $4.93B | $0.00M |
| GM % | Gross Margin % |
|
73.71% | 70.44% | 73.05% | 72.22% | 72.52% | 69.35% | 75.00% | 73.36% | 75.76% | 70.59% | 70.31% | 66.28% | 65.37% | 59.15% | 59.59% | 56.13% | 62.32% | 60.52% | 62.06% | 56.92% | 0.00% |
| OM | Operating Margin |
|
15.27% | 8.69% | 17.53% | 14.45% | 16.35% | 6.74% | 21.64% | 15.81% | 26.51% | 20.55% | 27.44% | 22.99% | 28.19% | 21.98% | 28.59% | 22.78% | 31.34% | 27.52% | 29.19% | 16.06% | 0.00% |
| EPS | Earnings Per Share |
|
$-1.69 | $-0.32 | $-0.70 | $0.15 | $-0.53 | $0.23 | $-0.38 | $1.04 | $1.10 | $2.02 | $2.42 | $3.15 | $3.51 | $8.84 | $5.61 | $18.65 | $19.02 | $24.15 | $8.90 | $0.00 | |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.48 | $0.48 | $0.60 | $0.76 | $0.96 | $1.20 | $1.50 | $1.80 | $2.24 | $2.80 | $3.60 | $5.40 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | -0.00% | 0 | 0 | 0 | 0 | 46.15% | 43.64% | 29.70% | 31.40% | 30.48% | 34.19% | 16.97% | 32.09% | 12.01% | 14.72% | 14.91% | 60.67% | 0 |
| Sha. | Shares |
|
28.36m | 28.36m | 28.39m | 28.4m | 28.43m | 28.43m | 28.44m | 28.8m | 29.08m | 30.41m | 30.89m | 30.62m | 30.7m | 45.57m | 46.2m | 46.14m | 44.05m | 40.89m | 37.71m | 33.93m | 32.94m |
| OCF | Operating Cash Flow |
|
$31.91M | $14.35M | $54.46M | $36.99M | $60.65M | $22.99M | $59.27M | $40.34M | $79.89M | $27.34M | $166.53M | $205.31M | $284.25M | $109.09M | $736.87M | $417.47M | $1.25B | $1.21B | $1.40B | $999.00M | $0.00M |
| FCF | Free Cash Flow |
|
$21.36M | $0.33M | $30.11M | $18.45M | $29.86M | $3.96M | $59.66M | $34.19M | $62.63M | $84.92M | $146.14M | $168.25M | $244.83M | $527.96M | $692.71M | $520.89M | $1.30B | $1.25B | $1.25B | $889.61M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.75 | $0.01 | $1.06 | $0.65 | $1.05 | $0.14 | $1.60 | $0.94 | $2.16 | $0.28 | $4.75 | $5.67 | $8.22 | $11.26 | $13.79 | $4.78 | $23.09 | $25.26 | $31.66 | $24.07 | $0.00 |