KNOT Offshore Partners LP financials at a glance
| Year | Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2012 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$73.15M | $112.84M | $155.02M | $173.67M | $214.03M | $279.01M | $282.56M | $279.22M | $269.68M | $267.83M | $62.08M | $287.88M | $0.00M |
| GM % | Gross Margin % |
|
80.47% | 78.84% | 82.23% | 82.21% | 78.18% | 79.67% | 78.72% | 78.15% | 73.26% | 66.83% | 74.23% | 65.65% | 0.00% |
| OM | Operating Margin |
|
40.65% | 44.68% | 48.02% | 47.37% | 42.23% | 46.00% | 45.20% | 44.12% | 33.95% | 24.44% | 32.32% | 24.99% | 0.00% |
| EPS | Earnings Per Share |
|
$0.86 | $1.67 | $2.19 | $2.16 | $2.37 | $2.35 | $2.36 | $2.78 | $1.33 | $1.73 | $0.27 | $0.00 | |
| Div. | Dividends |
|
$1.19 | $1.85 | $2.06 | $2.08 | $2.08 | $2.08 | $2.08 | $2.08 | $0.00 | $2.08 | $0.00 | $0.10 | $0.00 |
| PR % | Payout Ratio % |
|
138.37% | 110.78% | 94.06% | 96.30% | 87.76% | 88.51% | 88.14% | 74.82% | 0 | 120.23% | 0 | 37.04% | 0 |
| Sha. | Shares |
|
17.48m | 22.83m | 27.93m | 27.75m | 33.25m | 33.31m | 33.31m | 33.31m | 33.31m | 34.9m | 0m | 34.94m | 34.94m |
| OCF | Operating Cash Flow |
|
$44.16M | $59.34M | $89.16M | $108.45M | $154.59M | $148.65M | $165.69M | $169.24M | $166.41M | $100.94M | $19.31M | $131.64M | $0.00M |
| FCF | Free Cash Flow |
|
$0.00M | $-306.00M | $42.67M | $94.49M | $59.73M | $133.15M | $0.00M | $168.90M | $154.87M | $97.63M | $19.26M | $85.15M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$2.53 | $2.94 | $3.40 | $3.88 | $4.91 | $4.24 | $4.76 | $4.85 | $4.37 | $2.60 | $1.10 | $3.49 | $0.00 |