NZX financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$16.39M | $19.50M | $25.09M | $31.45M | $32.13M | $42.81M | $50.23M | $54.71M | $55.99M | $62.79M | $65.19M | $73.15M | $77.54M | $67.14M | $67.49M | $69.55M | $78.43M | $87.96M | $95.73M | $108.39M | $0.00M |
| GM % | Gross Margin % |
|
65.53% | 65.42% | 68.01% | 69.65% | 74.69% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 43.19% | 43.27% | 46.98% | 45.23% | 42.26% | 39.72% | 38.41% | 0.00% |
| OM | Operating Margin |
|
32.42% | 32.93% | 38.02% | 43.72% | 53.59% | 34.23% | 32.25% | 36.39% | 28.74% | 32.52% | 31.31% | 28.27% | 22.67% | 30.85% | 31.63% | 32.74% | 33.28% | 28.85% | 23.76% | 21.40% | 0.00% |
| EPS | Earnings Per Share |
|
$0.03 | $0.04 | $0.05 | $0.05 | $0.02 | $0.03 | $0.05 | $0.04 | $0.05 | $0.05 | $0.05 | $0.03 | $0.06 | $0.04 | $0.05 | $0.06 | $0.05 | $0.05 | $0.04 | $0.00 | |
| Div. | Dividends |
|
$0.03 | $0.02 | $0.02 | $0.03 | $0.03 | $0.03 | $0.04 | $0.06 | $0.05 | $0.06 | $0.05 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.00 |
| PR % | Payout Ratio % |
|
100.00% | 66.67% | 50.00% | 60.00% | 60.00% | 150.00% | 133.33% | 120.00% | 125.00% | 120.00% | 100.00% | 120.00% | 200.00% | 100.00% | 150.00% | 120.00% | 100.00% | 120.00% | 120.00% | 150.00% | 0 |
| Sha. | Shares |
|
236.8m | 238.13m | 245.23m | 224.38m | 229.68m | 286.53m | 282.98m | 283.14m | 255.33m | 255.57m | 255.61m | 263.92m | 268.32m | 268.48m | 271.77m | 275.68m | 277.37m | 278m | 280.69m | 324.21m | 324.21m |
| OCF | Operating Cash Flow |
|
$4.58M | $5.40M | $6.60M | $13.16M | $14.61M | $15.63M | $17.11M | $20.64M | $19.09M | $26.19M | $16.09M | $18.30M | $13.57M | $24.38M | $24.93M | $24.79M | $31.23M | $27.39M | $23.44M | $34.44M | $0.00M |
| FCF | Free Cash Flow |
|
$3.51M | $3.52M | $5.82M | $11.51M | $14.36M | $14.69M | $16.74M | $20.34M | $12.74M | $23.40M | $14.91M | $16.20M | $12.47M | $24.08M | $23.75M | $24.08M | $30.75M | $21.92M | $18.34M | $-18.10M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.01 | $0.02 | $0.03 | $0.05 | $0.06 | $0.06 | $0.06 | $0.07 | $0.05 | $0.09 | $0.05 | $0.05 | $0.02 | $0.07 | $0.06 | $0.06 | $0.08 | $0.04 | $-0.06 | $0.07 | $0.00 |