Silicom financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$4.56M | $10.88M | $16.12M | $26.78M | $25.55M | $20.53M | $30.40M | $39.63M | $48.73M | $73.30M | $75.62M | $82.74M | $100.35M | $125.69M | $133.75M | $105.24M | $107.40M | $128.46M | $150.58M | $124.13M | $0.00M |
| GM % | Gross Margin % |
|
34.22% | 40.17% | 39.03% | 39.91% | 39.72% | 39.29% | 42.47% | 43.41% | 40.80% | 40.16% | 40.71% | 41.19% | 38.42% | 36.54% | 33.84% | 34.30% | 32.98% | 34.55% | 34.50% | 27.35% | 0.00% |
| OM | Operating Margin |
|
-26.83% | 12.03% | 14.80% | 21.49% | 14.01% | 10.79% | 19.41% | 21.37% | 20.58% | 23.98% | 22.60% | 18.27% | 15.44% | 16.54% | 14.84% | 9.70% | 7.36% | 10.16% | 13.23% | 1.73% | 0.00% |
| EPS | Earnings Per Share |
|
$1.00 | $0.69 | $0.82 | $1.24 | $1.52 | $2.45 | $2.22 | $2.35 | $2.24 | $2.85 | $2.79 | $1.65 | $1.54 | $2.01 | $3.12 | $0.98 | $0.00 | ||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
4.11m | 4.28m | 4.34m | 6.48m | 6.69m | 6.7m | 6.84m | 6.89m | 6.93m | 7.12m | 7.18m | 7.27m | 7.35m | 7.45m | 7.55m | 7.56m | 7.18m | 6.88m | 6.65m | 0m | 6.41m |
| OCF | Operating Cash Flow |
|
$-1.54M | $0.04M | $2.00M | $3.67M | $5.76M | $3.80M | $3.35M | $4.69M | $8.89M | $1.92M | $20.68M | $13.29M | $-2.71M | $1.41M | $45.68M | $26.73M | $4.96M | $1.08M | $-4.09M | $31.93M | $0.00M |
| FCF | Free Cash Flow |
|
$-1.63M | $-0.16M | $1.74M | $3.11M | $5.19M | $3.54M | $2.88M | $4.20M | $8.09M | $1.10M | $18.82M | $10.31M | $-4.15M | $-0.28M | $44.33M | $25.29M | $3.27M | $-1.51M | $-6.18M | $30.81M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.39 | $-0.04 | $0.34 | $0.51 | $0.78 | $0.53 | $0.42 | $0.61 | $1.17 | $0.14 | $2.61 | $1.42 | $-0.56 | $-0.04 | $5.73 | $3.23 | $0.25 | $-0.74 | $-1.31 | $4.43 | $0.00 |