Millicom International Cellular financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$665.58M | $922.78M | $1.57B | $2.43B | $3.15B | $3.37B | $3.92B | $4.53B | $4.14B | $4.39B | $6.39B | $6.57B | $4.04B | $3.94B | $3.95B | $4.34B | $4.17B | $4.26B | $5.62B | $5.66B | $0.00M |
| GM % | Gross Margin % |
|
58.83% | 59.53% | 61.16% | 64.23% | 64.62% | 64.33% | 66.07% | 65.45% | 62.79% | 60.75% | 73.47% | 72.72% | 70.94% | 70.30% | 71.69% | 72.30% | 71.93% | 71.91% | 73.22% | 73.38% | 0.00% |
| OM | Operating Margin |
|
26.20% | 29.02% | 28.01% | 26.92% | 25.97% | 25.23% | 26.58% | 27.75% | 20.26% | 13.28% | 14.72% | 13.66% | 9.60% | 11.20% | 10.75% | 10.31% | 5.99% | 9.62% | 15.75% | 13.69% | 0.00% |
| EPS | Earnings Per Share |
|
$0.10 | $1.72 | $4.06 | $5.27 | $5.06 | $5.61 | $7.10 | $6.46 | $4.66 | $1.82 | $0.05 | $0.73 | $1.08 | $0.49 | $1.19 | $-2.93 | $1.29 | $0.50 | $0.12 | $0.00 | |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $2.40 | $0.00 | $1.40 | $1.80 | $2.40 | $2.64 | $2.64 | $2.64 | $2.64 | $2.64 | $2.64 | $2.64 | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0.00% | 0.00% | 0.00% | 59.11% | 0.00% | 27.67% | 32.09% | 33.80% | 40.87% | 56.65% | 145.05% | 5280.00% | 361.64% | 244.44% | 538.78% | 84.03% | -0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares |
|
90.06m | 99.55m | 100.56m | 101.13m | 108.3m | 108.55m | 107.91m | 102.67m | 99.56m | 99.9m | 99.98m | 100.16m | 100.34m | 100.55m | 96.17m | 101.14m | 101.21m | 100.19m | 100.2m | 0m | 170.44m |
| OCF | Operating Cash Flow |
|
$303.24M | $262.38M | $441.31M | $1.06B | $988.66M | $1.64B | $1.37B | $1.66B | $1.54B | $916.00M | $1.46B | $1.65B | $878.00M | $820.00M | $792.00M | $801.00M | $821.00M | $956.00M | $1.28B | $1.22B | $0.00M |
| FCF | Free Cash Flow |
|
$105.37M | $65.91M | $1.85M | $290.60M | $-172.43M | $915.01M | $785.00M | $982.00M | $1.13B | $452.00M | $164.00M | $378.00M | $159.00M | $520.00M | $459.00M | $425.00M | $657.00M | $81.00M | $327.00M | $879.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.80 | $0.58 | $-0.38 | $2.62 | $-2.64 | $8.01 | $6.92 | $8.70 | $6.58 | $-1.16 | $1.53 | $4.49 | $0.22 | $0.41 | $0.12 | $-1.05 | $-0.03 | $0.80 | $1.52 | $0.23 | $0.00 |