Melhus Sparebank financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr66.32M | kr79.01M | kr85.49M | kr92.93M | kr89.57M | kr87.81M | kr97.23M | kr102.96M | kr133.83M | kr139.58M | kr153.03M | kr156.53M | kr321.15M | kr191.61M | kr199.17M | kr221.40M | kr206.22M | kr241.65M | kr245.79M | kr0.00M | kr0.00M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
kr11.47 | kr12.60 | kr15.90 | kr16.96 | kr11.12 | kr14.73 | kr13.11 | kr12.03 | kr13.64 | kr11.84 | kr13.90 | kr12.72 | kr15.54 | kr0.00 | |||||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr12.50 | kr11.50 | kr8.50 | kr9.00 | kr8.50 | kr8.50 | kr8.50 | kr9.00 | kr10.00 | kr7.00 | kr10.50 | kr11.00 | kr14.00 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.98% | 91.27% | 53.46% | 53.07% | 76.44% | 57.71% | 64.84% | 74.81% | 73.31% | 59.12% | 75.54% | 86.48% | 90.09% | 0 |
| Sha. | Shares |
|
0.4m | 0.8m | 0.8m | 0.8m | 0.8m | 0.8m | 0.8m | 0.8m | 0.8m | 1.53m | 1.53m | 1.53m | 2.31m | 2.78m | 2.78m | 2.78m | 2.78m | 2.78m | 2.78m | 0m | 2.78m |
| OCF | Operating Cash Flow |
|
kr-145.99M | kr-13.74M | kr57.60M | kr88.74M | kr56.59M | kr103.80M | kr109.26M | kr-87.82M | kr90.06M | kr-742.72M | kr-421.98M | kr-309.99M | kr-677.33M | kr-156.49M | kr-277.07M | kr-222.64M | kr-168.14M | kr-305.54M | kr-98.95M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr-149.21M | kr-23.48M | kr57.23M | kr87.71M | kr55.57M | kr97.65M | kr106.70M | kr-91.73M | kr84.95M | kr-744.20M | kr-423.85M | kr-325.98M | kr-713.22M | kr-158.21M | kr-278.20M | kr-223.77M | kr-178.02M | kr-372.86M | kr-285.38M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-206.74 | kr-28.87 | kr80.86 | kr110.53 | kr73.99 | kr116.84 | kr130.73 | kr-114.66 | kr106.35 | kr-487.89 | kr-277.27 | kr-202.62 | kr-309.27 | kr-64.86 | kr-95.44 | kr-76.29 | kr-61.01 | kr-134.30 | kr-102.79 | kr0.00 | kr0.00 |