Magnora ASA financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr0.15M | kr22.45M | kr21.88M | kr82.16M | kr120.46M | kr194.82M | kr71.80M | kr100.00M | kr105.80M | kr102.60M | kr102.40M | kr28.30M | kr117.10M | kr3.20M | kr70.40M | kr41.60M | kr28.40M | kr15.20M | kr91.70M | kr24.60M | kr0.00M |
| GM % | Gross Margin % |
|
100.00% | 13.83% | 2.83% | -2.79% | 4.61% | 39.94% | 96.52% | 81.00% | 66.07% | 72.81% | 56.25% | 61.48% | 63.02% | 100.00% | 99.86% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | -35.70% | -146.52% | -123.20% | -108.92% | -35.81% | 6.13% | 3.90% | 24.29% | 7.02% | 6.15% | -29.33% | -91.63% | 0.00% | 59.80% | 58.65% | 24.65% | -253.29% | 11.56% | 60.66% | 0.00% |
| EPS | Earnings Per Share |
|
kr-6.00 | kr-15.00 | kr-72.00 | kr-50.00 | kr-23.87 | kr-30.00 | kr-0.84 | kr-0.26 | kr0.60 | kr0.11 | kr-1.18 | kr-0.48 | kr-0.08 | kr0.06 | kr-0.12 | kr0.02 | kr0.27 | kr0.00 | |||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.04 | kr0.00 | kr0.00 | kr0.03 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 66.67% | -0.00% | 0.00% | 11.11% | 0 |
| Sha. | Shares |
|
0.62m | 0.92m | 1.44m | 1.61m | 1.96m | 5.26m | 5.26m | 52.63m | 52.61m | 52.61m | 52.61m | 52.61m | 52.61m | 52.61m | 52.61m | 52.59m | 52.51m | 57m | 57m | 0m | 65.75m |
| OCF | Operating Cash Flow |
|
kr0.00M | kr8.26M | kr35.79M | kr-156.13M | kr-158.74M | kr-106.35M | kr-26.40M | kr46.50M | kr36.10M | kr-1.10M | kr-10.60M | kr-0.50M | kr-116.50M | kr3.90M | kr21.30M | kr25.50M | kr29.90M | kr-23.70M | kr-67.70M | kr3.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr0.00M | kr-123.13M | kr-332.14M | kr-776.66M | kr-692.99M | kr-450.43M | kr-214.00M | kr45.30M | kr30.90M | kr-23.60M | kr-3.40M | kr-1.40M | kr-10.30M | kr-3.60M | kr0.00M | kr0.00M | kr0.46M | kr-7.11M | kr-17.43M | kr32.74M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.00 | kr-155.43 | kr-251.22 | kr-484.77 | kr-371.76 | kr-98.93 | kr-38.53 | kr9.35 | kr0.66 | kr-0.02 | kr-0.21 | kr-0.03 | kr-2.21 | kr0.07 | kr0.40 | kr0.48 | kr0.57 | kr-0.42 | kr-1.28 | kr-0.04 | kr0.00 |