SpareBank 1 SMN financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr1.32B | kr1.83B | kr2.11B | kr2.15B | kr1.96B | kr2.40B | kr2.42B | kr2.76B | kr3.03B | kr3.51B | kr3.93B | kr3.71B | kr4.04B | kr4.65B | kr5.22B | kr5.88B | kr5.33B | kr6.50B | kr5.95B | kr7.61B | kr0.00M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
kr7.08 | kr7.67 | kr6.86 | kr4.94 | kr7.41 | kr5.78 | kr6.61 | kr5.21 | kr6.92 | kr8.82 | kr7.02 | kr7.91 | kr8.71 | kr9.97 | kr12.14 | kr8.87 | kr13.31 | kr12.82 | kr16.88 | kr0.00 | |
| Div. | Dividends |
|
kr3.13 | kr4.58 | kr5.00 | kr5.00 | kr1.67 | kr2.50 | kr3.00 | kr2.00 | kr1.50 | kr1.75 | kr2.25 | kr2.25 | kr3.00 | kr4.40 | kr5.10 | kr6.50 | kr4.00 | kr7.50 | kr6.50 | kr9.66 | kr0.00 |
| PR % | Payout Ratio % |
|
67.02% | 64.69% | 65.19% | 72.89% | 33.81% | 33.74% | 51.90% | 30.26% | 28.79% | 25.29% | 25.51% | 32.05% | 37.93% | 50.52% | 51.15% | 53.54% | 45.10% | 56.35% | 50.70% | 57.23% | 0 |
| Sha. | Shares |
|
47.49m | 62.4m | 62.4m | 66.71m | 69.43m | 69.35m | 69.34m | 94.92m | 129.83m | 129.83m | 129.83m | 129.83m | 129.83m | 129.83m | 129.84m | 129.84m | 129.3m | 129.3m | 129.29m | 0m | 144.2m |
| OCF | Operating Cash Flow |
|
kr-1832.00M | kr-3773.00M | kr-7916.00M | kr-1897.00M | kr-5591.00M | kr1.27B | kr-7706.00M | kr-4387.00M | kr-6728.00M | kr-3640.00M | kr-3224.00M | kr-5761.00M | kr-6462.00M | kr-10937.00M | kr-7918.00M | kr-1022.00M | kr-8715.00M | kr-15582.00M | kr-19382.00M | kr4.34B | kr0.00M |
| FCF | Free Cash Flow |
|
kr-1870.00M | kr-3847.00M | kr-8242.00M | kr-1978.00M | kr-5717.00M | kr876.00M | kr-7971.00M | kr-4571.00M | kr-7007.00M | kr-3671.00M | kr-3307.00M | kr-5811.00M | kr-6514.00M | kr0.00M | kr-8044.00M | kr-1142.00M | kr-8851.00M | kr-15727.00M | kr-19471.00M | kr4.25B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-20.42 | kr-36.94 | kr-132.07 | kr-29.65 | kr-82.44 | kr12.63 | kr-84.00 | kr-48.15 | kr-53.97 | kr-28.28 | kr-25.47 | kr-44.76 | kr-50.29 | kr-84.46 | kr-62.16 | kr-8.82 | kr-68.43 | kr-121.59 | kr-150.57 | kr30.75 | kr0.00 |