Norsk Hydro ASA financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr151.03B | kr171.23B | kr98.86B | kr94.45B | kr88.63B | kr67.56B | kr75.92B | kr71.77B | kr64.31B | kr65.07B | kr78.10B | kr87.93B | kr82.12B | kr109.31B | kr159.44B | kr149.83B | kr138.18B | kr149.65B | kr207.93B | kr193.62B | kr0.00M |
| GM % | Gross Margin % |
|
47.21% | 49.21% | 36.49% | 37.63% | 35.94% | 37.54% | 35.86% | 40.43% | 35.38% | 33.65% | 34.09% | 35.94% | 36.49% | 36.10% | 35.70% | 34.94% | 38.78% | 40.63% | 37.78% | 36.20% | 0.00% |
| OM | Operating Margin |
|
22.48% | 27.86% | 6.69% | 7.71% | 4.86% | 0.31% | 4.86% | 8.05% | 3.15% | 2.75% | 6.61% | 8.90% | 6.73% | 7.60% | 4.76% | 0.42% | 15.75% | 22.74% | 24.33% | 20.04% | 0.00% |
| EPS | Earnings Per Share |
|
kr14.11 | kr15.88 | kr7.91 | kr2.62 | kr-2.64 | kr1.14 | kr1.89 | kr0.42 | kr0.65 | kr1.55 | kr2.98 | kr1.83 | kr3.95 | kr2.75 | kr0.52 | kr1.25 | kr6.77 | kr10.70 | kr4.26 | kr0.00 | |
| Div. | Dividends |
|
kr4.00 | kr4.40 | kr5.00 | kr5.00 | kr0.00 | kr0.50 | kr0.75 | kr0.75 | kr0.75 | kr0.75 | kr1.00 | kr1.00 | kr1.25 | kr1.75 | kr1.25 | kr1.25 | kr1.25 | kr5.40 | kr5.65 | kr2.50 | kr0.00 |
| PR % | Payout Ratio % |
|
39.41% | 31.18% | 31.49% | 63.21% | 0.00% | -18.94% | 65.79% | 39.68% | 178.57% | 115.38% | 64.52% | 33.56% | 68.31% | 44.30% | 45.45% | 240.38% | 100.00% | 79.76% | 52.80% | 58.69% | 0 |
| Sha. | Shares |
|
1265.15m | 1253.81m | 1,231m | 1209.3m | 1206.33m | 1,205m | 1,588m | 2,036m | 2,038m | 2,039m | 2,040m | 2,042m | 2,043m | 2,045m | 2046.3m | 2047.65m | 2049.12m | 2049.12m | 2044.47m | 0m | 2004.95m |
| OCF | Operating Cash Flow |
|
kr28.56B | kr27.39B | kr21.03B | kr39.27B | kr8.00B | kr4.55B | kr6.36B | kr7.28B | kr5.75B | kr5.06B | kr5.83B | kr14.37B | kr10.02B | kr14.35B | kr7.03B | kr12.55B | kr13.52B | kr14.33B | kr29.34B | kr22.22B | kr0.00M |
| FCF | Free Cash Flow |
|
kr12.82B | kr10.12B | kr18.02B | kr35.79B | kr4.51B | kr1.80B | kr4.23B | kr3.44B | kr2.18B | kr2.37B | kr2.67B | kr9.12B | kr3.11B | kr7.05B | kr-194.00M | kr3.82B | kr7.23B | kr4.66B | kr19.79B | kr8.39B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr10.08 | kr8.07 | kr14.52 | kr29.31 | kr3.73 | kr1.42 | kr2.98 | kr1.98 | kr1.22 | kr1.07 | kr1.24 | kr4.47 | kr1.52 | kr3.45 | kr-0.09 | kr1.87 | kr3.53 | kr4.05 | kr9.62 | kr4.23 | kr0.00 |