Olav Thon Eiendomsselskap ASA financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr909.31M | kr1.21B | kr1.77B | kr2.01B | kr2.23B | kr2.22B | kr2.27B | kr2.44B | kr2.67B | kr2.77B | kr2.95B | kr3.22B | kr3.54B | kr3.81B | kr3.95B | kr4.05B | kr3.80B | kr4.21B | kr4.35B | kr4.79B | kr0.00M |
| GM % | Gross Margin % |
|
84.55% | 75.49% | 71.27% | 98.32% | 98.59% | 98.41% | 70.50% | 71.87% | 70.05% | 69.22% | 67.59% | 66.74% | 66.56% | 69.72% | 69.22% | 70.33% | 70.71% | 72.58% | 69.04% | 69.60% | 0.00% |
| OM | Operating Margin |
|
76.69% | 66.64% | 62.78% | 59.96% | 59.86% | 63.89% | 68.74% | 70.68% | 67.17% | 66.94% | 63.93% | 63.02% | 62.52% | 65.57% | 64.39% | 65.32% | 64.63% | 67.40% | 64.44% | 65.53% | 0.00% |
| EPS | Earnings Per Share |
|
kr-0.35 | kr3.33 | kr-1.91 | kr8.83 | kr6.29 | kr12.40 | kr6.97 | kr6.79 | kr8.52 | kr8.94 | kr11.16 | kr12.64 | kr13.50 | kr14.54 | kr14.76 | kr18.94 | kr14.61 | kr16.27 | kr16.22 | kr0.00 | |
| Div. | Dividends |
|
kr1.00 | kr6.00 | kr0.80 | kr0.80 | kr0.00 | kr0.80 | kr1.00 | kr1.00 | kr1.00 | kr1.40 | kr1.60 | kr1.80 | kr2.00 | kr2.20 | kr4.40 | kr5.00 | kr0.00 | kr6.50 | kr6.50 | kr7.00 | kr0.00 |
| PR % | Payout Ratio % |
|
41.84% | -1714.29% | 24.02% | -41.88% | 0.00% | 12.72% | 8.06% | 14.35% | 14.73% | 16.43% | 17.90% | 16.13% | 15.82% | 16.30% | 30.26% | 33.88% | 0.00% | 44.49% | 39.95% | 43.16% | 0 |
| Sha. | Shares |
|
118.41m | 105.63m | 105.63m | 105.63m | 105.6m | 106.45m | 106.45m | 106.45m | 106.45m | 106.45m | 106.45m | 106.45m | 106.35m | 105.75m | 105.75m | 103.62m | 103.62m | 103.62m | 101.48m | 0m | 101.48m |
| OCF | Operating Cash Flow |
|
kr258.96M | kr411.72M | kr416.73M | kr917.52M | kr573.27M | kr806.91M | kr1.15B | kr1.25B | kr1.25B | kr652.00M | kr1.18B | kr1.01B | kr1.80B | kr1.63B | kr1.59B | kr1.50B | kr1.37B | kr1.68B | kr1.24B | kr2.03B | kr0.00M |
| FCF | Free Cash Flow |
|
kr199.81M | kr49.47M | kr-426.91M | kr-1017.02M | kr-921.03M | kr-1008.05M | kr-167.58M | kr1.25B | kr6.00M | kr-1231.00M | kr-2762.00M | kr-2043.00M | kr-1620.00M | kr76.00M | kr430.00M | kr925.00M | kr962.00M | kr1.19B | kr706.00M | kr171.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr1.89 | kr0.47 | kr-4.04 | kr-9.63 | kr-8.72 | kr-9.47 | kr10.77 | kr11.76 | kr11.70 | kr6.13 | kr11.11 | kr9.44 | kr16.89 | kr15.38 | kr15.01 | kr14.37 | kr13.25 | kr16.12 | kr12.17 | kr20.07 | kr0.00 |