Siem Offshore financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr26.47M | kr73.55M | kr159.34M | kr192.77M | kr183.56M | kr228.30M | kr340.63M | kr368.21M | kr363.96M | kr491.31M | kr422.45M | kr469.12M | kr306.91M | kr307.74M | kr292.53M | kr244.84M | kr254.49M | kr274.31M | kr336.03M | kr0.00M |
| GM % | Gross Margin % |
|
4.66% | 27.84% | 50.08% | 53.59% | 31.56% | 38.14% | 41.67% | 35.02% | 39.85% | 43.24% | 29.49% | 30.00% | 44.29% | 39.27% | 41.98% | 36.14% | 42.42% | 40.80% | 55.59% | 0.00% |
| OM | Operating Margin |
|
-10.25% | 13.03% | 38.18% | 28.87% | 11.30% | 6.73% | 12.21% | 7.56% | 12.87% | 19.79% | 1.14% | 3.52% | 3.77% | 1.99% | 3.99% | 2.99% | 14.56% | 14.39% | 28.71% | 0.00% |
| EPS | Earnings Per Share |
|
kr-0.29 | kr20.36 | kr63.00 | kr18.00 | kr36.00 | kr1.00 | kr1.00 | kr1.62 | kr5.71 | kr2.54 | kr-1.24 | kr-1.96 | kr-2.05 | kr1.03 | kr0.41 | kr0.00 | ||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
-0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0 | 0 | 0 | 0 | 0.00% | 0 |
| Sha. | Shares |
|
134.83m | 165.85m | 167.92m | 253.89m | 359.77m | 395.75m | 395.95m | 393.95m | 387.59m | 387.59m | 842.02m | 842.02m | 942.02m | 942.02m | 934.74m | 934.74m | 238.85m | 238.85m | 0m | 238.85m |
| OCF | Operating Cash Flow |
|
kr-2.98M | kr34.19M | kr78.93M | kr54.32M | kr79.23M | kr39.40M | kr86.27M | kr70.69M | kr58.99M | kr184.35M | kr42.46M | kr64.84M | kr107.63M | kr32.73M | kr96.02M | kr39.70M | kr82.10M | kr84.17M | kr137.62M | kr0.00M |
| FCF | Free Cash Flow |
|
kr-50.60M | kr-143.15M | kr-205.43M | kr-121.70M | kr-282.34M | kr-470.90M | kr-121.77M | kr17.17M | kr-273.55M | kr-341.33M | kr17.15M | kr-427.03M | kr79.91M | kr21.76M | kr79.67M | kr27.75M | kr63.00M | kr68.39M | kr112.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-0.38 | kr-0.90 | kr-1.05 | kr-0.48 | kr-0.97 | kr-1.23 | kr-0.27 | kr0.06 | kr-0.67 | kr-0.82 | kr-0.21 | kr-0.40 | kr0.10 | kr0.03 | kr0.08 | kr2.97 | kr0.43 | kr0.29 | kr0.44 | kr0.00 |