Stolt-Nielsen financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr1.68B | kr1.62B | kr1.57B | kr1.76B | kr2.00B | kr1.65B | kr1.79B | kr2.03B | kr2.07B | kr2.10B | kr2.14B | kr1.98B | kr1.88B | kr2.00B | kr2.13B | kr2.03B | kr1.96B | kr2.18B | kr2.77B | kr2.82B | kr0.00M |
| GM % | Gross Margin % |
|
18.20% | 22.03% | 22.39% | 21.94% | 18.33% | 16.77% | 15.80% | 15.19% | 13.99% | 15.78% | 15.93% | 19.80% | 21.42% | 33.28% | 31.27% | 30.44% | 33.05% | 33.07% | 33.20% | 38.10% | 0.00% |
| OM | Operating Margin |
|
7.56% | 12.16% | 12.05% | 12.64% | 9.25% | 6.86% | 7.07% | 6.75% | 3.78% | 6.28% | 6.11% | 9.46% | 10.25% | 9.28% | 8.18% | 7.99% | 8.58% | 9.50% | 14.00% | 18.04% | 0.00% |
| EPS | Earnings Per Share |
|
kr2.53 | kr2.75 | kr1.60 | kr1.78 | kr1.59 | kr0.63 | kr1.30 | kr1.28 | kr2.19 | kr1.96 | kr0.94 | kr1.26 | kr0.44 | kr0.77 | kr1.22 | kr5.45 | kr5.47 | kr0.00 | |||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr1.00 | kr0.50 | kr1.00 | kr1.00 | kr0.75 | kr1.00 | kr1.00 | kr1.00 | kr1.00 | kr0.75 | kr0.50 | kr0.25 | kr0.25 | kr1.00 | kr1.50 | kr2.30 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 39.53% | 36.36% | 31.25% | 56.18% | 62.89% | 119.05% | 76.92% | 78.13% | 45.66% | 51.02% | 79.79% | 39.68% | 56.82% | 32.47% | 81.97% | 27.52% | 42.05% | 0 |
| Sha. | Shares |
|
0m | 62.85m | 65.28m | 61.41m | 59.5m | 59.63m | 59.65m | 59.6m | 57.9m | 57.99m | 58.09m | 56.25m | 55.11m | 54.94m | 61.94m | 60.78m | 60.52m | 53.52m | 53.52m | 53.52m | 53.52m |
| OCF | Operating Cash Flow |
|
kr187.36M | kr229.20M | kr218.03M | kr180.84M | kr144.92M | kr230.28M | kr217.97M | kr227.99M | kr197.19M | kr190.00M | kr270.41M | kr299.19M | kr321.78M | kr324.77M | kr328.05M | kr277.72M | kr352.78M | kr323.83M | kr619.81M | kr854.40M | kr0.00M |
| FCF | Free Cash Flow |
|
kr136.03M | kr70.88M | kr-80.31M | kr-63.56M | kr-431.21M | kr-19.04M | kr-42.56M | kr-305.87M | kr-113.34M | kr-54.38M | kr-59.61M | kr-53.43M | kr-230.88M | kr-64.94M | kr174.40M | kr121.43M | kr207.30M | kr138.34M | kr420.38M | kr378.40M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr2.20 | kr1.09 | kr-1.29 | kr-1.09 | kr-7.25 | kr-0.37 | kr-1.11 | kr-5.54 | kr-1.23 | kr-2.24 | kr-1.07 | kr-0.20 | kr-0.11 | kr-0.87 | kr2.79 | kr1.89 | kr3.73 | kr2.84 | kr8.13 | kr11.52 | kr0.00 |