Solstad Offshore ASA financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr869.31M | kr1.30B | kr1.79B | kr2.11B | kr2.13B | kr2.52B | kr2.62B | kr2.98B | kr3.29B | kr3.51B | kr3.74B | kr3.55B | kr2.48B | kr3.64B | kr4.67B | kr5.02B | kr4.84B | kr5.13B | kr6.30B | kr6.92B | kr0.00M |
| GM % | Gross Margin % |
|
65.17% | 71.31% | 75.49% | 76.72% | 71.51% | 68.07% | 63.26% | 61.04% | 62.78% | 60.16% | 62.77% | 60.74% | 66.12% | 54.74% | 50.01% | 58.21% | 52.36% | 54.85% | 59.01% | 50.43% | 0.00% |
| OM | Operating Margin |
|
12.28% | 29.03% | 33.62% | 40.02% | 31.24% | 20.27% | 12.22% | 10.27% | 26.33% | 29.34% | 30.05% | 24.69% | 16.07% | -9.33% | -21.69% | -3.44% | -6.74% | 2.68% | 9.06% | 28.12% | 0.00% |
| EPS | Earnings Per Share |
|
kr3.81k | kr21.75k | kr14.76k | kr14.77k | kr17.69k | kr1.36k | kr-9440.00 | kr11.53k | kr12.50k | kr5.99k | kr10.97k | kr910.00 | kr-5822.00 | kr-8189.41 | kr-6528.80 | kr-10.98 | kr-10.98 | kr0.00 | |||
| Div. | Dividends |
|
kr1000.00 | kr2.00k | kr4.00k | kr4.00k | kr2.00k | kr2.50k | kr2.00k | kr1.50k | kr2.50k | kr5.00k | kr3.50k | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
77.52% | 52.49% | 18.39% | 27.09% | 13.54% | 14.13% | 147.06% | -15.89% | 21.68% | 40.00% | 58.43% | 0.00% | 0.00% | -0.00% | -0.00% | 0 | 0 | 0 | 0 | -0.00% | 0 |
| Sha. | Shares |
|
0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.04m | 0.09m | 0.29m | 0.29m | 0.29m | 74.87m | 74.87m | 75.72m | 82.35m | 82.35m |
| OCF | Operating Cash Flow |
|
kr276.29M | kr584.96M | kr919.16M | kr1.06B | kr1.11B | kr1.34B | kr833.58M | kr366.50M | kr848.48M | kr710.71M | kr1.39B | kr764.29M | kr1.21B | kr741.03M | kr1.25B | kr1.01B | kr775.96M | kr1.38B | kr1.45B | kr2.67B | kr0.00M |
| FCF | Free Cash Flow |
|
kr-396.59M | kr-680.03M | kr-472.46M | kr-615.95M | kr-173.82M | kr337.19M | kr-2086.92M | kr-1017.90M | kr57.75M | kr415.37M | kr-1146.46M | kr465.58M | kr-2392.10M | kr510.28M | kr959.00M | kr597.94M | kr311.77M | kr1.06B | kr832.89M | kr2.00B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-10535.50 | kr-18013.43 | kr-12515.11 | kr-16310.89 | kr-4602.51 | kr8.95k | kr-64308.54 | kr-26888.87 | kr1.45k | kr10.80k | kr-33108.08 | kr12.19k | kr-20444.17 | kr2.60k | kr3.06k | kr2.05k | kr4.16 | kr14.10 | kr10.83 | kr26.09 | kr0.00 |