Wilh. Wilhelmsen Holding ASA financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr376.00M | kr577.00M | kr831.00M | kr983.00M | kr1.30B | kr1.02B | kr1.08B | kr1.44B | kr1.57B | kr1.51B | kr1.53B | kr1.25B | kr867.00M | kr632.00M | kr867.00M | kr836.00M | kr807.00M | kr873.00M | kr943.00M | kr1.03B | kr0.00M |
| GM % | Gross Margin % |
|
58.78% | 44.89% | 39.35% | 33.16% | 30.40% | 27.78% | 30.39% | 41.86% | 47.77% | 41.84% | 42.40% | 34.24% | 28.49% | 33.54% | 35.06% | 36.60% | 36.43% | 34.94% | 33.62% | 29.21% | 0.00% |
| OM | Operating Margin |
|
25.00% | 15.94% | 18.17% | 14.65% | 11.88% | 0.10% | 3.81% | 20.37% | 27.17% | 21.48% | 22.24% | 10.91% | 3.69% | 2.53% | 3.69% | 7.89% | 8.67% | 8.13% | 8.48% | 8.57% | 0.00% |
| EPS | Earnings Per Share |
|
kr3.91 | kr4.73 | kr2.97 | kr5.80 | kr5.35 | kr1.04 | kr2.42 | kr4.42 | kr5.60 | kr3.84 | kr1.16 | kr1.27 | kr0.65 | kr1.09 | kr1.55 | kr1.66 | kr1.63 | kr6.63 | kr9.71 | kr0.00 | |
| Div. | Dividends |
|
kr1.32 | kr8.00 | kr1.38 | kr1.66 | kr0.29 | kr0.34 | kr0.95 | kr1.34 | kr1.45 | kr0.82 | kr0.63 | kr0.60 | kr0.60 | kr0.65 | kr0.64 | kr0.47 | kr0.70 | kr0.81 | kr0.58 | kr1.04 | kr0.00 |
| PR % | Payout Ratio % |
|
65.67% | 204.60% | 29.18% | 55.89% | 5.00% | 6.36% | 91.35% | 55.37% | 32.81% | 14.64% | 16.41% | 51.72% | 47.24% | 100.00% | 58.72% | 30.32% | 42.17% | 49.69% | 8.75% | 10.71% | 0 |
| Sha. | Shares |
|
49.64m | 47.99m | 47.97m | 47.92m | 46.51m | 46.5m | 46.5m | 46.4m | 46.4m | 46.4m | 46.4m | 46.4m | 46.4m | 46.4m | 46.4m | 46.4m | 44.58m | 44.58m | 44.58m | 0m | 44.19m |
| OCF | Operating Cash Flow |
|
kr144.00M | kr159.00M | kr180.00M | kr146.00M | kr345.00M | kr173.00M | kr235.00M | kr214.00M | kr310.00M | kr243.00M | kr241.00M | kr258.00M | kr420.00M | kr70.00M | kr62.00M | kr98.00M | kr194.00M | kr122.00M | kr64.00M | kr194.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr30.00M | kr-22.00M | kr-154.00M | kr60.00M | kr-83.00M | kr-106.00M | kr114.00M | kr-271.00M | kr173.00M | kr153.00M | kr150.00M | kr62.00M | kr131.00M | kr110.00M | kr8.00M | kr58.00M | kr163.00M | kr77.00M | kr15.00M | kr101.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.63 | kr-0.46 | kr-3.21 | kr1.40 | kr-1.77 | kr-2.28 | kr2.28 | kr-5.34 | kr1.08 | kr3.30 | kr3.49 | kr0.99 | kr4.63 | kr0.88 | kr0.17 | kr1.26 | kr3.52 | kr1.73 | kr0.34 | kr3.41 | kr0.00 |