Afry AB financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr2.14B | kr2.27B | kr3.11B | kr3.86B | kr4.57B | kr4.68B | kr4.33B | kr5.12B | kr5.80B | kr8.34B | kr8.81B | kr9.85B | kr11.07B | kr12.66B | kr13.98B | kr19.79B | kr18.99B | kr20.10B | kr23.55B | kr26.98B | kr0.00M |
| GM % | Gross Margin % |
|
32.51% | 34.50% | 38.48% | 40.18% | 44.40% | 42.88% | 41.66% | 43.60% | 20.20% | 18.60% | 17.95% | 17.38% | 17.95% | 17.36% | 17.40% | 18.20% | 17.48% | 19.50% | 17.95% | 18.84% | 0.00% |
| OM | Operating Margin |
|
0.43% | 3.81% | 4.87% | 8.48% | 10.62% | 8.26% | 7.57% | 8.28% | 8.30% | 8.10% | 8.46% | 8.10% | 8.94% | 8.15% | 8.89% | 8.20% | 8.03% | 8.19% | 7.15% | 7.24% | 0.00% |
| EPS | Earnings Per Share |
|
kr2.60 | kr2.60 | kr6.56 | kr9.54 | kr7.91 | kr3.26 | kr4.51 | kr5.01 | kr6.58 | kr6.73 | kr7.50 | kr9.14 | kr10.09 | kr11.01 | kr10.55 | kr9.91 | kr10.99 | kr10.61 | kr10.78 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr1.16 | kr1.50 | kr3.25 | kr3.25 | kr4.00 | kr2.00 | kr2.50 | kr2.75 | kr3.25 | kr3.50 | kr3.75 | kr4.50 | kr5.00 | kr5.00 | kr0.00 | kr5.00 | kr5.50 | kr6.00 | kr5.50 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 44.62% | 57.69% | 49.54% | 34.07% | 50.57% | 61.35% | 55.43% | 54.89% | 49.39% | 52.01% | 50.00% | 49.23% | 49.55% | 45.41% | 0.00% | 50.45% | 50.05% | 56.55% | 51.02% | 0 |
| Sha. | Shares |
|
47.4m | 47.7m | 65.11m | 67.57m | 68.12m | 67.79m | 67.55m | 67.55m | 80.09m | 77.99m | 77.15m | 77.11m | 78.44m | 77.47m | 76.49m | 111.47m | 112.45m | 113.02m | 113.21m | 0m | 113.25m |
| OCF | Operating Cash Flow |
|
kr51.13M | kr55.69M | kr121.31M | kr313.12M | kr321.19M | kr305.80M | kr201.30M | kr413.90M | kr482.70M | kr425.10M | kr600.70M | kr523.00M | kr622.00M | kr624.00M | kr874.00M | kr1.99B | kr2.00B | kr1.50B | kr1.04B | kr1.79B | kr0.00M |
| FCF | Free Cash Flow |
|
kr6.52M | kr14.18M | kr81.31M | kr268.12M | kr197.19M | kr262.80M | kr173.40M | kr382.10M | kr460.20M | kr226.60M | kr513.90M | kr465.40M | kr525.00M | kr532.00M | kr753.00M | kr1.80B | kr1.91B | kr1.45B | kr754.50M | kr1.32B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-0.04 | kr-0.08 | kr1.34 | kr4.03 | kr2.87 | kr3.65 | kr2.47 | kr5.57 | kr6.56 | kr4.64 | kr6.46 | kr5.86 | kr6.71 | kr6.82 | kr9.68 | kr17.60 | kr17.12 | kr12.23 | kr7.87 | kr14.29 | kr0.00 |