Addnode Group AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr322.10M | kr409.72M | kr628.72M | kr794.99M | kr1.03B | kr989.41M | kr1.06B | kr1.30B | kr1.36B | kr1.44B | kr1.60B | kr1.90B | kr2.20B | kr2.52B | kr2.94B | kr3.43B | kr3.81B | kr4.08B | kr6.23B | kr7.41B | kr0.00M |
| GM % | Gross Margin % |
|
33.41% | 26.28% | 22.64% | 23.93% | 24.04% | 19.74% | 19.11% | 22.31% | 23.44% | 20.84% | 22.73% | 22.01% | 20.20% | 21.43% | 22.20% | 20.70% | 18.68% | 20.38% | 19.69% | 17.49% | 0.00% |
| OM | Operating Margin |
|
5.31% | 6.25% | 7.70% | 9.26% | 9.58% | 4.92% | 5.13% | 8.09% | 8.82% | 6.10% | 7.85% | 6.80% | 5.18% | 5.44% | 6.97% | 6.41% | 6.04% | 7.55% | 8.29% | 5.72% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.82 | kr1.05 | kr0.45 | kr0.53 | kr0.93 | kr0.77 | kr0.63 | kr1.39 | kr0.80 | kr0.68 | kr0.74 | kr1.19 | kr1.16 | kr1.66 | kr2.86 | kr2.21 | kr0.00 | ||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.34 | kr0.38 | kr0.38 | kr0.38 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.63 | kr0.00 | kr0.00 | kr0.75 | kr0.00 | kr1.00 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 41.46% | 36.19% | 84.44% | 71.70% | 60.22% | 72.73% | 88.89% | 40.29% | 70.00% | 82.35% | 75.68% | 52.94% | 0.00% | 0 | 45.18% | 0 | 45.25% | 0 |
| Sha. | Shares |
|
8.7m | 17.23m | 22.43m | 22.43m | 21.97m | 23.65m | 28.15m | 28.15m | 28.15m | 29.41m | 29.61m | 30.43m | 30.43m | 30.43m | 33.43m | 33.43m | 33.43m | 134.53m | 33.43m | 0m | 133.32m |
| OCF | Operating Cash Flow |
|
kr18.70M | kr58.64M | kr54.97M | kr105.54M | kr115.89M | kr65.50M | kr68.40M | kr143.89M | kr117.07M | kr118.81M | kr152.48M | kr143.80M | kr157.75M | kr147.00M | kr285.00M | kr413.00M | kr579.00M | kr437.00M | kr714.00M | kr485.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr0.00M | kr56.65M | kr48.10M | kr89.44M | kr103.25M | kr59.68M | kr58.52M | kr111.70M | kr43.98M | kr-7.30M | kr42.70M | kr28.70M | kr22.00M | kr-291.80M | kr220.00M | kr334.00M | kr571.00M | kr429.00M | kr700.00M | kr459.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr2.01 | kr2.85 | kr2.06 | kr3.49 | kr4.50 | kr2.51 | kr2.41 | kr3.93 | kr3.02 | kr3.09 | kr3.50 | kr2.76 | kr2.95 | kr2.69 | kr6.71 | kr9.93 | kr14.15 | kr2.45 | kr4.38 | kr2.12 | kr0.00 |