Atrium Ljungberg AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr712.19M | kr694.40M | kr979.15M | kr1.85B | kr1.85B | kr1.98B | kr1.94B | kr2.02B | kr2.08B | kr2.36B | kr2.31B | kr2.47B | kr2.30B | kr2.56B | kr2.63B | kr2.81B | kr2.84B | kr3.08B | kr3.14B | kr3.44B | kr0.00M |
| GM % | Gross Margin % |
|
44.64% | 42.29% | 46.54% | 51.74% | 51.40% | 53.93% | 54.10% | 55.40% | 59.85% | 55.82% | 58.07% | 58.10% | 63.24% | 63.44% | 62.08% | 60.51% | 53.93% | 53.50% | 54.42% | 58.83% | 0.00% |
| OM | Operating Margin |
|
41.42% | 38.73% | 40.71% | 48.56% | 47.68% | 50.49% | 50.69% | 52.20% | 56.63% | 52.80% | 54.80% | 54.66% | 58.59% | 60.52% | 57.70% | 56.71% | 50.37% | 50.00% | 50.78% | 55.89% | 0.00% |
| EPS | Earnings Per Share |
|
kr2.12 | kr2.75 | kr2.68 | kr6.34 | kr5.85 | kr3.95 | kr3.93 | kr4.19 | kr4.97 | kr4.98 | kr5.54 | kr5.65 | kr6.91 | kr7.26 | kr7.47 | kr8.38 | kr9.82 | kr9.09 | kr10.49 | kr0.00 | |
| Div. | Dividends |
|
kr1.13 | kr1.38 | kr1.63 | kr2.00 | kr2.00 | kr2.25 | kr2.40 | kr2.60 | kr2.85 | kr3.05 | kr3.30 | kr3.55 | kr3.95 | kr4.50 | kr4.85 | kr5.00 | kr5.05 | kr5.20 | kr5.30 | kr3.50 | kr0.00 |
| PR % | Payout Ratio % |
|
70.19% | 65.09% | 59.27% | 74.63% | 31.55% | 38.46% | 60.76% | 66.16% | 68.02% | 61.37% | 66.27% | 64.08% | 69.91% | 65.12% | 66.80% | 66.93% | 60.26% | 52.95% | 58.31% | 33.37% | 0 |
| Sha. | Shares |
|
61.76m | 58.7m | 58.7m | 130.16m | 130.16m | 130.16m | 130.16m | 130.16m | 130.16m | 130.16m | 133.22m | 133.22m | 133.22m | 133.22m | 131.53m | 129.84m | 129.72m | 126.42m | 126.11m | 0m | 126.11m |
| OCF | Operating Cash Flow |
|
kr147.13M | kr149.28M | kr336.96M | kr474.36M | kr592.50M | kr607.60M | kr671.10M | kr639.70M | kr831.90M | kr854.20M | kr734.40M | kr1.01B | kr949.00M | kr1.17B | kr1.26B | kr1.35B | kr1.25B | kr1.25B | kr1.57B | kr1.09B | kr0.00M |
| FCF | Free Cash Flow |
|
kr144.74M | kr145.86M | kr333.55M | kr469.57M | kr583.90M | kr606.00M | kr-414.60M | kr-409.80M | kr-404.50M | kr-450.90M | kr727.10M | kr-961.40M | kr-1522.00M | kr-2277.00M | kr912.00M | kr-625.00M | kr-1420.00M | kr-174.00M | kr-4415.00M | kr690.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr2.34 | kr2.45 | kr4.55 | kr3.61 | kr4.49 | kr4.67 | kr5.12 | kr4.78 | kr6.36 | kr6.54 | kr5.51 | kr7.48 | kr7.06 | kr8.62 | kr9.45 | kr10.25 | kr9.56 | kr9.71 | kr12.32 | kr8.59 | kr0.00 |