Beijer Ref AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr1.97B | kr2.33B | kr2.59B | kr3.14B | kr3.37B | kr4.76B | kr4.99B | kr5.85B | kr6.76B | kr6.60B | kr7.19B | kr8.36B | kr9.04B | kr9.83B | kr13.01B | kr14.82B | kr14.06B | kr16.91B | kr22.64B | kr32.15B | kr0.00M |
| GM % | Gross Margin % |
|
34.24% | 33.09% | 32.60% | 33.10% | 32.74% | 31.21% | 30.46% | 30.57% | 30.34% | 30.17% | 30.44% | 30.33% | 30.07% | 30.51% | 31.77% | 31.47% | 30.29% | 29.79% | 30.16% | 32.13% | 0.00% |
| OM | Operating Margin |
|
4.49% | 4.63% | 6.21% | 9.46% | 8.12% | 5.81% | 6.77% | 7.44% | 6.11% | 5.71% | 6.67% | 6.72% | 6.44% | 7.35% | 8.30% | 8.22% | 7.32% | 7.89% | 9.02% | 9.55% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.33 | kr0.49 | kr0.95 | kr0.91 | kr0.56 | kr0.68 | kr0.84 | kr0.74 | kr0.68 | kr0.83 | kr0.96 | kr1.02 | kr1.34 | kr2.01 | kr2.26 | kr1.89 | kr2.56 | kr3.86 | kr4.33 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.14 | kr0.18 | kr0.33 | kr0.33 | kr0.36 | kr0.44 | kr0.50 | kr0.53 | kr0.53 | kr0.56 | kr0.58 | kr0.61 | kr0.64 | kr1.00 | kr1.17 | kr0.83 | kr1.10 | kr1.25 | kr1.30 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 42.42% | 36.73% | 34.74% | 36.26% | 64.29% | 64.71% | 59.52% | 71.62% | 77.94% | 67.47% | 60.42% | 59.80% | 47.76% | 49.75% | 51.77% | 43.92% | 42.97% | 32.38% | 30.02% | 0 |
| Sha. | Shares |
|
74.4m | 74.4m | 74.4m | 74.4m | 74.4m | 127.17m | 127.17m | 127.17m | 127.17m | 127.17m | 127.17m | 127.17m | 127.17m | 127.17m | 126.66m | 126.54m | 126.54m | 126.54m | 380.47m | 0m | 506.81m |
| OCF | Operating Cash Flow |
|
kr25.67M | kr57.41M | kr82.95M | kr206.85M | kr67.25M | kr419.10M | kr146.62M | kr120.96M | kr142.36M | kr298.33M | kr238.08M | kr495.39M | kr64.73M | kr502.17M | kr690.31M | kr1.26B | kr1.33B | kr89.00M | kr81.00M | kr1.75B | kr0.00M |
| FCF | Free Cash Flow |
|
kr-0.75M | kr5.81M | kr49.15M | kr-67.65M | kr10.28M | kr352.40M | kr113.61M | kr-883.40M | kr65.30M | kr246.40M | kr55.48M | kr166.40M | kr-15.00M | kr401.00M | kr529.75M | kr1.13B | kr977.93M | kr-112.95M | kr-139.00M | kr1.87B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-0.01 | kr0.24 | kr0.77 | kr2.08 | kr0.14 | kr2.94 | kr0.89 | kr0.33 | kr0.64 | kr1.96 | kr1.41 | kr3.43 | kr-0.25 | kr3.26 | kr4.18 | kr8.62 | kr3.02 | kr-0.30 | kr-0.37 | kr2.86 | kr0.00 |