Hufvudstaden AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr1.36B | kr1.15B | kr1.15B | kr1.28B | kr1.35B | kr1.37B | kr1.39B | kr1.44B | kr1.54B | kr1.64B | kr1.67B | kr1.69B | kr1.79B | kr1.84B | kr1.88B | kr1.98B | kr1.84B | kr2.49B | kr2.75B | kr3.14B | kr0.00M |
| GM % | Gross Margin % |
|
62.83% | 62.83% | 64.65% | 67.79% | 67.30% | 68.81% | 67.80% | 67.11% | 70.39% | 70.26% | 69.89% | 69.40% | 70.53% | 70.67% | 70.98% | 71.27% | 67.68% | 54.24% | 49.51% | 46.97% | 0.00% |
| OM | Operating Margin |
|
60.60% | 60.15% | 61.92% | 65.37% | 64.92% | 66.68% | 65.58% | 64.91% | 68.18% | 68.09% | 67.71% | 67.10% | 68.13% | 68.43% | 68.67% | 68.45% | 64.82% | 51.68% | 47.27% | 45.03% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.65 | kr2.30 | kr-0.99 | kr2.98 | kr4.40 | kr2.89 | kr2.88 | kr3.46 | kr3.74 | kr3.84 | kr3.82 | kr4.08 | kr4.25 | kr5.09 | kr4.76 | kr4.26 | kr4.50 | kr4.39 | kr4.27 | kr0.00 | |
| Div. | Dividends |
|
kr4.00 | kr1.45 | kr11.60 | kr1.75 | kr1.90 | kr2.10 | kr2.30 | kr2.45 | kr2.60 | kr2.75 | kr2.90 | kr3.10 | kr3.30 | kr3.50 | kr3.70 | kr3.90 | kr2.50 | kr2.60 | kr2.70 | kr2.70 | kr0.00 |
| PR % | Payout Ratio % |
|
124.22% | 223.08% | 504.35% | -176.77% | 63.76% | 47.73% | 79.58% | 85.07% | 75.14% | 73.53% | 75.52% | 81.15% | 80.88% | 82.35% | 72.69% | 81.93% | 58.69% | 57.78% | 61.50% | 63.23% | 0 |
| Sha. | Shares |
|
206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 206.27m | 202.31m | 202.31m | 0m | 202.31m |
| OCF | Operating Cash Flow |
|
kr312.70M | kr579.10M | kr608.00M | kr119.30M | kr696.30M | kr664.50M | kr691.40M | kr558.80M | kr518.20M | kr950.70M | kr881.00M | kr967.50M | kr1.03B | kr999.10M | kr1.00B | kr1.37B | kr1.07B | kr994.30M | kr1.02B | kr1.39B | kr0.00M |
| FCF | Free Cash Flow |
|
kr309.00M | kr499.70M | kr414.60M | kr-408.40M | kr511.50M | kr379.10M | kr157.00M | kr-301.80M | kr331.20M | kr-506.60M | kr636.80M | kr963.80M | kr409.80M | kr411.80M | kr247.70M | kr438.90M | kr123.30M | kr366.00M | kr6.50M | kr-7.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr1.50 | kr2.79 | kr2.91 | kr0.56 | kr3.36 | kr3.20 | kr3.34 | kr2.70 | kr2.51 | kr4.59 | kr4.25 | kr4.67 | kr4.98 | kr4.83 | kr4.78 | kr6.32 | kr4.92 | kr4.84 | kr4.81 | kr6.85 | kr0.00 |