JM AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr8.70B | kr10.13B | kr12.23B | kr12.91B | kr12.30B | kr9.71B | kr9.16B | kr12.03B | kr12.48B | kr12.63B | kr14.24B | kr14.00B | kr15.31B | kr17.29B | kr15.69B | kr15.71B | kr16.31B | kr15.70B | kr15.74B | kr15.71B | kr0.00M |
| GM % | Gross Margin % |
|
15.51% | 17.83% | 20.41% | 23.03% | 17.25% | 13.88% | 16.98% | 18.54% | 17.68% | 17.91% | 18.36% | 17.11% | 18.89% | 20.24% | 18.77% | 19.09% | 18.51% | 21.02% | 20.20% | 16.27% | 0.00% |
| OM | Operating Margin |
|
9.28% | 12.15% | 15.17% | 17.63% | 11.18% | 7.28% | 9.60% | 12.32% | 11.50% | 11.78% | 12.51% | 10.48% | 12.41% | 14.02% | 11.75% | 12.39% | 12.21% | 14.05% | 12.63% | 9.29% | 0.00% |
| EPS | Earnings Per Share |
|
kr7.40 | kr15.20 | kr16.28 | kr13.20 | kr5.52 | kr7.10 | kr12.40 | kr11.60 | kr14.00 | kr17.00 | kr14.50 | kr20.30 | kr31.90 | kr20.40 | kr22.50 | kr22.50 | kr25.90 | kr23.40 | kr6.70 | kr0.00 | |
| Div. | Dividends |
|
kr1.63 | kr2.32 | kr4.50 | kr5.50 | kr0.00 | kr2.50 | kr4.50 | kr6.50 | kr6.75 | kr7.25 | kr8.00 | kr8.25 | kr9.50 | kr11.00 | kr12.00 | kr12.50 | kr12.75 | kr13.50 | kr14.00 | kr3.00 | kr0.00 |
| PR % | Payout Ratio % |
|
52.41% | 31.35% | 29.61% | 33.78% | 0.00% | 45.29% | 63.38% | 52.42% | 58.19% | 51.79% | 47.06% | 56.90% | 46.80% | 34.48% | 58.82% | 55.56% | 56.67% | 52.12% | 59.83% | 44.78% | 0 |
| Sha. | Shares |
|
112.26m | 98.71m | 92.29m | 88.88m | 83.22m | 83.22m | 83.24m | 83.37m | 81.43m | 79.81m | 75.48m | 73.6m | 71.46m | 70.2m | 69.58m | 69.58m | 69.58m | 68.65m | 65.96m | 0m | 64.5m |
| OCF | Operating Cash Flow |
|
kr2.16B | kr3.37B | kr667.00M | kr1.83B | kr101.00M | kr1.12B | kr42.00M | kr733.00M | kr979.00M | kr898.00M | kr978.00M | kr-230.00M | kr1.57B | kr-3.00M | kr-3615.00M | kr-1403.00M | kr-710.00M | kr-961.00M | kr-2635.00M | kr1.06B | kr0.00M |
| FCF | Free Cash Flow |
|
kr2.14B | kr3.36B | kr640.00M | kr1.80B | kr89.00M | kr1.12B | kr39.00M | kr779.00M | kr977.00M | kr896.00M | kr958.00M | kr-241.00M | kr1.96B | kr2.39B | kr-484.00M | kr1.28B | kr1.71B | kr-978.00M | kr-2639.00M | kr1.81B | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr19.09 | kr31.82 | kr6.84 | kr19.94 | kr1.04 | kr13.40 | kr0.47 | kr8.74 | kr11.85 | kr11.42 | kr12.52 | kr-3.15 | kr21.66 | kr-0.20 | kr-52.11 | kr-20.22 | kr-10.22 | kr-13.96 | kr-39.35 | kr16.37 | kr0.00 |