Kindred Group financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr24.74M | kr43.52M | kr71.80M | kr81.43M | kr123.45M | kr138.32M | kr147.48M | kr154.40M | kr197.16M | kr268.00M | kr312.00M | kr354.10M | kr544.10M | kr751.40M | kr907.60M | kr912.80M | kr1.13B | kr1.26B | kr1.07B | kr1.21B | kr0.00M |
| GM % | Gross Margin % |
|
96.55% | 98.63% | 96.46% | 93.52% | 91.06% | 87.25% | 87.47% | 91.34% | 92.72% | 80.07% | 78.43% | 75.77% | 75.81% | 77.84% | 78.33% | 78.10% | 79.30% | 80.10% | 80.15% | 82.43% | 0.00% |
| OM | Operating Margin |
|
48.18% | 45.73% | 40.63% | 29.76% | 29.57% | 23.68% | 23.20% | 27.08% | 21.49% | 18.28% | 20.67% | 19.68% | 19.98% | 21.89% | 19.18% | 7.99% | 20.14% | 22.50% | 6.79% | 11.66% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.07 | kr0.17 | kr0.09 | kr0.04 | kr0.12 | kr0.15 | kr0.16 | kr0.16 | kr0.18 | kr0.25 | kr0.25 | kr0.38 | kr0.53 | kr0.58 | kr0.28 | kr0.76 | kr1.07 | kr0.29 | kr0.48 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.03 | kr0.07 | kr0.06 | kr0.03 | kr0.09 | kr0.00 | kr0.07 | kr0.09 | kr0.14 | kr0.21 | kr0.24 | kr0.31 | kr0.55 | kr0.50 | kr0.18 | kr0.33 | kr0.34 | kr0.35 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 42.86% | 41.18% | 66.67% | 75.00% | 75.00% | 0.00% | 43.75% | 56.25% | 77.78% | 84.00% | 96.00% | 81.58% | 103.77% | 86.21% | 64.29% | 43.42% | 31.78% | 120.69% | 0.00% | 0 |
| Sha. | Shares |
|
200.41m | 225m | 225.93m | 223.55m | 223.55m | 223.68m | 224.54m | 221.43m | 223.46m | 224.29m | 227.62m | 229.62m | 227.34m | 227.83m | 226.59m | 226.9m | 227.15m | 222.64m | 218.05m | 0m | 215.01m |
| OCF | Operating Cash Flow |
|
kr15.96M | kr23.90M | kr31.31M | kr34.56M | kr53.34M | kr44.40M | kr42.67M | kr46.69M | kr50.17M | kr60.80M | kr76.10M | kr79.30M | kr121.70M | kr203.10M | kr206.40M | kr120.30M | kr316.10M | kr282.30M | kr138.70M | kr164.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr15.12M | kr23.28M | kr27.00M | kr27.96M | kr51.38M | kr43.56M | kr35.19M | kr31.93M | kr30.77M | kr41.15M | kr62.00M | kr62.30M | kr92.10M | kr164.40M | kr149.40M | kr63.30M | kr290.20M | kr237.30M | kr90.90M | kr103.30M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.07 | kr0.10 | kr0.11 | kr0.11 | kr0.21 | kr0.18 | kr0.16 | kr0.14 | kr0.14 | kr0.18 | kr0.25 | kr0.27 | kr0.40 | kr0.72 | kr0.69 | kr0.28 | kr1.28 | kr1.05 | kr0.41 | kr0.50 | kr0.00 |