Medivir AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr85.11M | kr104.86M | kr129.34M | kr253.46M | kr101.98M | kr35.50M | kr54.91M | kr698.57M | kr170.65M | kr446.15M | kr1.77B | kr474.27M | kr93.04M | kr36.64M | kr23.86M | kr8.72M | kr21.79M | kr32.39M | kr4.41M | kr7.63M | kr0.00M |
| GM % | Gross Margin % |
|
-6.73% | 16.88% | -34.16% | 37.21% | 11.02% | 100.00% | 98.60% | 65.56% | 64.07% | 83.91% | 90.15% | 91.93% | 96.62% | 95.43% | 0.00% | 0.00% | -142.94% | -126.21% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
-132.88% | -97.29% | -133.03% | -9.63% | -111.53% | 0.00% | -248.99% | 16.01% | -117.98% | 7.89% | 67.27% | 11.69% | 0.00% | 0.00% | 0.00% | 0.00% | -272.87% | -198.80% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
kr-6.62 | kr-12.16 | kr-0.44 | kr-4.76 | kr-6.49 | kr-5.43 | kr4.11 | kr-7.01 | kr0.51 | kr35.90 | kr2.56 | kr-10.94 | kr-16.40 | kr-14.62 | kr-5.08 | kr-1.75 | kr-1.20 | kr-1.59 | kr-1.48 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % |
|
-0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 |
| Sha. | Shares |
|
12.9m | 12.9m | 12.9m | 20.66m | 20.84m | 20.84m | 28.59m | 31.25m | 31.26m | 31.26m | 31.26m | 26.84m | 26.92m | 20.31m | 24.29m | 24.29m | 24.28m | 52.12m | 55.72m | 0m | 112.04m |
| OCF | Operating Cash Flow |
|
kr-85.48M | kr-113.51M | kr-90.04M | kr-70.47M | kr-34.85M | kr-135.09M | kr-76.87M | kr57.26M | kr-139.56M | kr43.04M | kr1.01B | kr347.39M | kr-182.28M | kr-358.48M | kr-318.63M | kr-148.26M | kr-58.05M | kr-48.73M | kr-101.82M | kr-59.67M | kr0.00M |
| FCF | Free Cash Flow |
|
kr-140.85M | kr-128.91M | kr-95.54M | kr-83.38M | kr-44.77M | kr-136.51M | kr-82.70M | kr40.10M | kr-155.20M | kr154.00M | kr1.00B | kr287.30M | kr-287.50M | kr-378.50M | kr-325.50M | kr-149.69M | kr-63.50M | kr-48.70M | kr-102.20M | kr-81.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-13.29 | kr-10.01 | kr-7.41 | kr-4.94 | kr-2.15 | kr-6.77 | kr-3.34 | kr1.33 | kr-4.97 | kr1.25 | kr31.80 | kr11.27 | kr-10.71 | kr-16.94 | kr-13.59 | kr-6.16 | kr-2.50 | kr-0.92 | kr-1.83 | kr-0.99 | kr0.00 |