Vitrolife AB (publ) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr103.86M | kr120.12M | kr171.26M | kr188.94M | kr225.14M | kr274.63M | kr297.57M | kr308.07M | kr362.02M | kr452.74M | kr510.51M | kr722.37M | kr856.11M | kr1.05B | kr1.15B | kr1.48B | kr1.25B | kr1.68B | kr3.23B | kr3.51B | kr0.00M |
| GM % | Gross Margin % |
|
71.61% | 69.04% | 68.68% | 68.63% | 69.40% | 70.24% | 69.28% | 65.08% | 65.83% | 66.39% | 68.39% | 67.12% | 65.56% | 65.16% | 66.11% | 63.42% | 61.63% | 62.24% | 55.04% | 56.32% | 0.00% |
| OM | Operating Margin |
|
12.98% | 6.91% | 12.88% | 10.80% | 10.45% | 11.69% | 12.23% | 7.29% | 14.30% | 17.95% | 26.79% | 28.92% | 29.32% | 32.82% | 35.25% | 32.98% | 29.28% | 31.33% | 20.01% | 21.01% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.16 | kr0.17 | kr0.36 | kr0.32 | kr0.39 | kr0.31 | kr0.36 | kr0.34 | kr0.57 | kr1.09 | kr1.56 | kr1.75 | kr2.43 | kr2.85 | kr3.53 | kr2.64 | kr3.63 | kr4.24 | kr3.31 | kr0.00 | |
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.08 | kr0.10 | kr0.10 | kr0.12 | kr0.12 | kr0.20 | kr0.30 | kr0.48 | kr0.52 | kr0.74 | kr0.85 | kr1.05 | kr0.80 | kr0.80 | kr0.85 | kr1.00 | kr0.00 |
| PR % | Payout Ratio % |
|
0.00% | 0.00% | 0.00% | 0.00% | 25.00% | 25.64% | 32.26% | 33.33% | 35.29% | 35.09% | 27.52% | 30.77% | 29.71% | 30.45% | 29.82% | 29.75% | 30.30% | 22.04% | 20.05% | 30.21% | 0 |
| Sha. | Shares |
|
91.95m | 91.95m | 98.95m | 98.95m | 99m | 97.76m | 97.76m | 97.81m | 99.15m | 99.15m | 108.55m | 108.55m | 108.55m | 108.55m | 108.55m | 108.55m | 108.55m | 108.55m | 135.39m | 0m | 135.39m |
| OCF | Operating Cash Flow |
|
kr14.01M | kr14.12M | kr23.78M | kr21.29M | kr42.79M | kr41.48M | kr48.40M | kr39.46M | kr59.93M | kr106.13M | kr145.67M | kr193.53M | kr181.26M | kr312.19M | kr349.44M | kr413.33M | kr356.45M | kr384.31M | kr636.00M | kr757.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr-0.64M | kr7.11M | kr16.08M | kr15.09M | kr2.44M | kr16.58M | kr2.40M | kr24.74M | kr-2.61M | kr91.74M | kr68.15M | kr68.15M | kr50.26M | kr302.21M | kr164.45M | kr394.24M | kr336.36M | kr315.76M | kr492.00M | kr665.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr-0.04 | kr0.02 | kr0.13 | kr0.10 | kr0.02 | kr0.17 | kr0.07 | kr0.16 | kr0.43 | kr0.98 | kr1.37 | kr1.57 | kr1.54 | kr2.78 | kr1.56 | kr3.01 | kr3.10 | kr2.76 | kr4.05 | kr4.71 | kr0.00 |