The Company for Cooperative Insurance financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2004 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
﷼1.26B | ﷼1.43B | ﷼1.71B | ﷼1.35B | ﷼2.16B | ﷼2.87B | ﷼3.34B | ﷼4.36B | ﷼5.12B | ﷼5.18B | ﷼6.04B | ﷼7.20B | ﷼7.91B | ﷼7.46B | ﷼7.28B | ﷼7.40B | ﷼8.37B | ﷼11.05B | ﷼0.00M | ﷼959.45M | ﷼0.00M |
| GM % | Gross Margin % |
|
38.60% | 47.88% | 48.09% | 10.62% | 24.84% | 33.43% | 24.20% | 15.63% | -4.74% | 21.12% | 23.05% | 21.09% | 7.05% | 6.09% | 15.86% | 20.17% | 15.94% | 18.78% | 0.00% | 32.95% | 0.00% |
| OM | Operating Margin |
|
28.46% | 36.41% | 35.21% | -4.44% | 15.91% | 17.81% | 14.19% | 8.04% | -11.12% | 11.53% | 10.59% | 11.12% | -1.85% | -2.86% | 5.52% | 6.95% | 4.18% | 4.13% | 0.00% | 20.89% | 0.00% |
| EPS | Earnings Per Share |
|
﷼1.98 | ﷼3.23 | ﷼2.93 | ﷼2.13 | ﷼-3.94 | ﷼4.85 | ﷼-0.98 | ﷼-1.43 | ﷼2.18 | ﷼2.63 | ﷼1.78 | ﷼2.61 | ﷼4.61 | ﷼0.00 | |||||||
| Div. | Dividends |
|
﷼0.00 | ﷼0.00 | ﷼0.00 | ﷼0.00 | ﷼0.00 | ﷼0.00 | ﷼1.75 | ﷼1.75 | ﷼0.00 | ﷼0.00 | ﷼0.00 | ﷼3.33 | ﷼4.17 | ﷼0.31 | ﷼0.21 | ﷼0.67 | ﷼0.67 | ﷼1.25 | ﷼0.79 | ﷼0.00 | ﷼0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 59.73% | 82.16% | 0 | 0 | 0 | 68.66% | -425.51% | -21.68% | 9.63% | 25.48% | 37.64% | 47.89% | 17.14% | 0 | 0 |
| Sha. | Shares |
|
250m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 125m | 0m | 0m | 0m |
| OCF | Operating Cash Flow |
|
﷼421.21M | ﷼507.45M | ﷼363.56M | ﷼659.19M | ﷼1.27B | ﷼452.27M | ﷼333.24M | ﷼495.60M | ﷼238.37M | ﷼792.72M | ﷼899.09M | ﷼641.37M | ﷼855.08M | ﷼-364.23M | ﷼572.49M | ﷼-1544.98M | ﷼923.44M | ﷼1.20B | ﷼0.00M | ﷼70.46M | ﷼0.00M |
| FCF | Free Cash Flow |
|
﷼382.48M | ﷼501.76M | ﷼306.58M | ﷼623.14M | ﷼1.26B | ﷼425.05M | ﷼323.55M | ﷼422.50M | ﷼196.84M | ﷼737.66M | ﷼846.76M | ﷼637.32M | ﷼850.59M | ﷼-373.73M | ﷼554.12M | ﷼-1558.43M | ﷼908.66M | ﷼1.16B | ﷼0.00M | ﷼45.67M | ﷼0.00M |
| FCFS | Free Cash Flow Per Share |
|
﷼3.06 | ﷼4.02 | ﷼2.45 | ﷼4.99 | ﷼10.06 | ﷼3.40 | ﷼2.30 | ﷼3.38 | ﷼1.57 | ﷼5.90 | ﷼6.77 | ﷼5.10 | ﷼6.70 | ﷼-3.02 | ﷼4.38 | ﷼-12.51 | ﷼7.16 | ﷼7.61 | ﷼0.00 | ﷼0.30 | ﷼0.00 |