Seaboard financials at a glance
| Year | Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$1.98B | $2.68B | $2.69B | $2.71B | $3.21B | $4.27B | $3.60B | $4.39B | $5.75B | $6.19B | $6.67B | $6.47B | $5.59B | $5.38B | $5.81B | $6.58B | $6.84B | $7.13B | $9.23B | $11.24B | $11.24B |
| GM % | Gross Margin % |
|
9.43% | 14.12% | 17.08% | 16.78% | 10.64% | 7.14% | 6.19% | 11.99% | 10.10% | 9.07% | 7.02% | 10.47% | 7.08% | 9.24% | 9.45% | 8.35% | 6.52% | 8.06% | 8.86% | 9.16% | 1030.00% |
| OI | Operating Income |
|
$68.79M | $251.25M | $320.05M | $297.00M | $169.92M | $128.81M | $29.02M | $321.07M | $359.88M | $309.66M | $204.00M | $424.00M | $126.00M | $238.00M | $232.00M | $228.00M | $112.00M | $233.00M | $446.00M | $655.00M | $657.00M |
| OM | Operating Margin |
|
3.47% | 9.36% | 11.90% | 10.97% | 5.29% | 3.02% | 0.81% | 7.32% | 6.26% | 5.00% | 3.06% | 6.55% | 2.25% | 4.42% | 3.99% | 3.46% | 1.64% | 3.27% | 4.83% | 5.83% | 0.03% |
| NI | Net Income |
|
$31.84M | $168.10M | $266.66M | $258.69M | $181.33M | $146.92M | $92.48M | $283.61M | $345.85M | $282.31M | $212.00M | $367.00M | $171.00M | $312.00M | $247.00M | $3.00M | $287.00M | $283.00M | $570.00M | $580.00M | $582.00M |
| EPS | Earnings Per Share |
|
$133.94 | $212.20 | $205.09 | $144.15 | $118.19 | $74.74 | $231.69 | $284.66 | $234.54 | $171.92 | $275.82 | $146.09 | $266.54 | $211.01 | $2.56 | $246.19 | $243.64 | $491.05 | $499.66 | $499.66 | |
| Div. | Dividends |
|
$3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $3.00 | $6.00 | $6.00 | $9.00 | $9.00 | $9.00 | $9.00 | $9.00 |
| PR % | Payout Ratio % |
|
11.82% | 2.24% | 1.41% | 1.46% | 2.08% | 2.54% | 4.01% | 1.29% | 1.05% | 1.28% | 1.74% | 1.09% | 2.05% | 1.13% | 2.84% | 234.38% | 3.66% | 3.69% | 1.83% | 1.80% | 1.80% |
| Sha. | Shares |
|
1.26m | 1.26m | 1.26m | 1.26m | 1.24m | 1.24m | 1.24m | 1.22m | 1.21m | 1.2m | 1.19m | 1.17m | 1.17m | 1.17m | 1.17m | 1.17m | 1.16m | 1.16m | 1.16m | 1.16m | 5,014m |
| OCF | Operating Cash Flow |
|
$91.69M | $194.10M | $331.13M | $283.76M | $145.83M | $111.27M | $246.36M | $339.81M | $220.00M | $261.70M | $125.00M | $374.00M | $416.00M | $427.00M | $245.00M | $238.00M | $171.00M | $291.00M | $92.00M | $676.00M | $549.00T |
| CS | Cap Spending |
|
$-31.47M | $-33.62M | $-64.24M | $-85.89M | $-164.17M | $-134.63M | $-54.28M | $-103.34M | $-183.75M | $-158.76M | $-150.00M | $-121.00M | $-139.00M | $-158.00M | $-173.00M | $-162.00M | $-349.00M | $-259.00M | $-460.00M | $-474.00M | $29.00T |
| FCF | Free Cash Flow |
|
$60.22M | $160.48M | $266.89M | $197.87M | $-18.34M | $-23.36M | $192.08M | $236.47M | $36.25M | $102.94M | $-25.00M | $253.00M | $277.00M | $269.00M | $72.00M | $76.00M | $-178.00M | $32.00M | $-368.00M | $202.00M | $578.00T |
| FCFS | Free Cash Flow Per Share |
|
$47.98 | $127.86 | $212.38 | $156.87 | $-14.58 | $-18.80 | $155.22 | $193.18 | $29.84 | $85.53 | $-20.94 | $214.69 | $236.64 | $229.81 | $61.51 | $64.93 | $-152.69 | $27.55 | $-317.03 | $174.02 | $0.00 |