Shenzhen International Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
HK$254.13M | HK$316.96M | HK$536.55M | HK$4.98B | HK$5.95B | HK$4.08B | HK$5.11B | HK$5.58B | HK$5.74B | HK$5.96B | HK$6.37B | HK$6.74B | HK$7.79B | HK$10.14B | HK$11.58B | HK$16.82B | HK$19.45B | HK$18.54B | HK$15.53B | HK$20.52B | HK$0.00M |
| GM % | Gross Margin % |
|
30.18% | 29.07% | 36.19% | 23.91% | 21.61% | 35.42% | 41.43% | 49.13% | 45.96% | 49.26% | 49.32% | 42.52% | 40.20% | 34.65% | 39.51% | 39.83% | 33.22% | 30.02% | 26.70% | 36.76% | 0.00% |
| OM | Operating Margin |
|
11.26% | 17.34% | 24.91% | 21.55% | 19.18% | 31.54% | 37.16% | 43.89% | 39.98% | 43.19% | 43.55% | 34.62% | 34.22% | 28.67% | 33.27% | 34.29% | 27.47% | 22.65% | 19.90% | 29.90% | 0.00% |
| EPS | Earnings Per Share |
|
HK$0.24 | HK$0.09 | HK$0.40 | HK$0.60 | HK$0.87 | HK$1.15 | HK$1.00 | HK$0.40 | HK$0.59 | HK$0.75 | HK$0.91 | HK$0.79 | HK$1.34 | HK$0.44 | HK$1.59 | HK$0.54 | HK$0.79 | HK$0.00 | |||
| Div. | Dividends |
|
HK$0.00 | HK$0.00 | HK$0.06 | HK$0.45 | HK$0.15 | HK$0.22 | HK$0.22 | HK$0.00 | HK$0.37 | HK$0.37 | HK$0.46 | HK$0.50 | HK$0.43 | HK$1.00 | HK$1.06 | HK$1.17 | HK$0.96 | HK$0.83 | HK$0.26 | HK$0.40 | HK$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 25.00% | 500.00% | 37.50% | 36.67% | 25.29% | 0 | 32.17% | 37.00% | 115.00% | 84.75% | 57.33% | 109.89% | 134.18% | 87.31% | 218.18% | 52.20% | 48.15% | 50.63% | 0 |
| Sha. | Shares |
|
1143.28m | 1143.28m | 1153.36m | 1409.3m | 1402.74m | 1414.19m | 1637.22m | 1637.22m | 1637.3m | 1657.1m | 1891.94m | 1899.02m | 1957.69m | 2028.46m | 2118.73m | 2161.84m | 2194.99m | 2266.35m | 2266.71m | 2393.15m | 2393.15m |
| OCF | Operating Cash Flow |
|
HK$-52.52M | HK$41.27M | HK$-764.68M | HK$2.29B | HK$1.12B | HK$1.30B | HK$2.06B | HK$1.85B | HK$1.93B | HK$2.34B | HK$2.41B | HK$2.13B | HK$1.92B | HK$2.52B | HK$2.11B | HK$7.34B | HK$631.77M | HK$3.67B | HK$10.13B | HK$5.55B | HK$0.00M |
| FCF | Free Cash Flow |
|
HK$-93.25M | HK$-52.07M | HK$-904.97M | HK$-1252.23M | HK$-2056.69M | HK$-775.14M | HK$249.69M | HK$275.04M | HK$610.59M | HK$1.02B | HK$1.08B | HK$-227.72M | HK$-4285.00M | HK$-3167.00M | HK$-1613.66M | HK$3.05B | HK$-5526.12M | HK$-4413.02M | HK$2.90B | HK$-4486.43M | HK$0.00M |
| FCFS | Free Cash Flow Per Share |
|
HK$-0.08 | HK$-0.05 | HK$-0.79 | HK$-0.91 | HK$-1.45 | HK$-0.55 | HK$0.19 | HK$0.17 | HK$0.37 | HK$0.62 | HK$0.63 | HK$-0.79 | HK$-2.32 | HK$0.23 | HK$-0.78 | HK$1.43 | HK$-2.54 | HK$-1.98 | HK$1.25 | HK$-1.88 | HK$0.00 |