BOE Varitronix financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
HK$2.01B | HK$1.98B | HK$1.90B | HK$2.62B | HK$1.72B | HK$1.82B | HK$2.26B | HK$2.13B | HK$2.22B | HK$2.60B | HK$2.61B | HK$2.49B | HK$2.25B | HK$2.88B | HK$3.18B | HK$3.57B | HK$4.53B | HK$7.74B | HK$10.72B | HK$0.00M | HK$0.00M |
| GM % | Gross Margin % |
|
38.05% | 34.00% | 35.15% | 31.51% | 40.22% | 30.58% | 35.55% | 37.10% | 35.96% | 40.39% | 39.34% | 42.65% | 37.66% | 31.73% | 30.47% | 22.66% | 18.22% | 17.82% | 16.65% | 0.00% | 0.00% |
| OM | Operating Margin |
|
10.84% | 5.78% | 7.96% | 8.94% | 8.64% | 0.19% | 7.91% | 8.74% | 6.82% | 13.37% | 8.98% | 9.55% | 4.07% | -0.16% | -0.28% | -0.15% | 1.53% | 4.06% | 5.51% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
HK$0.42 | HK$0.54 | HK$0.81 | HK$0.09 | HK$0.05 | HK$0.68 | HK$0.51 | HK$0.90 | HK$0.45 | HK$0.78 | HK$0.67 | HK$0.00 | |||||||||
| Div. | Dividends |
|
HK$0.38 | HK$0.28 | HK$0.33 | HK$0.38 | HK$0.13 | HK$0.06 | HK$0.27 | HK$0.27 | HK$0.28 | HK$0.50 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.15 | HK$0.23 | HK$0.22 | HK$0.00 |
| PR % | Payout Ratio % |
|
62.30% | 66.67% | 61.11% | 46.91% | 144.44% | 120.00% | 39.71% | 52.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.33% | 29.49% | 32.84% | 0 |
| Sha. | Shares |
|
310.39m | 316.45m | 322.47m | 323.42m | 323.42m | 323.42m | 323.42m | 324.15m | 324.2m | 326.49m | 327.92m | 331.13m | 735.06m | 735.18m | 735.18m | 735.18m | 735.18m | 735.91m | 791.41m | 791.58m | 0m |
| OCF | Operating Cash Flow |
|
HK$133.13M | HK$243.37M | HK$207.50M | HK$122.30M | HK$372.68M | HK$-25.76M | HK$110.52M | HK$108.60M | HK$136.01M | HK$362.50M | HK$267.60M | HK$266.03M | HK$204.34M | HK$-331.93M | HK$232.92M | HK$265.34M | HK$253.04M | HK$664.76M | HK$774.00M | HK$0.00M | HK$0.00M |
| FCF | Free Cash Flow |
|
HK$49.29M | HK$128.21M | HK$156.89M | HK$-25.31M | HK$177.36M | HK$-120.18M | HK$63.05M | HK$65.40M | HK$-159.18M | HK$244.44M | HK$197.06M | HK$230.20M | HK$136.29M | HK$-581.71M | HK$78.15M | HK$196.67M | HK$196.79M | HK$418.00M | HK$-406.66M | HK$683.36M | HK$0.00M |
| FCFS | Free Cash Flow Per Share |
|
HK$0.16 | HK$0.40 | HK$0.49 | HK$-0.08 | HK$0.55 | HK$-0.37 | HK$0.19 | HK$0.20 | HK$-0.49 | HK$0.75 | HK$0.60 | HK$0.70 | HK$0.23 | HK$-0.80 | HK$0.09 | HK$0.26 | HK$0.27 | HK$0.57 | HK$-0.55 | HK$0.00 | HK$0.00 |