Xinyi Glass Holdings financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2004 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
HK$1.38B | HK$1.93B | HK$2.77B | HK$3.89B | HK$3.96B | HK$6.36B | HK$8.23B | HK$8.43B | HK$9.94B | HK$10.86B | HK$11.46B | HK$12.85B | HK$14.73B | HK$16.01B | HK$16.26B | HK$18.62B | HK$30.46B | HK$25.75B | HK$26.80B | HK$1.03B | HK$0.00M |
| GM % | Gross Margin % |
|
34.69% | 36.22% | 38.65% | 31.09% | 36.94% | 40.15% | 28.61% | 26.41% | 31.57% | 25.17% | 27.34% | 36.26% | 36.97% | 36.69% | 36.19% | 41.75% | 51.80% | 33.74% | 32.14% | 36.45% | 0.00% |
| OM | Operating Margin |
|
20.23% | 21.26% | 23.24% | 18.53% | 22.84% | 29.37% | 18.08% | 14.87% | 19.07% | 11.70% | 15.08% | 24.39% | 25.52% | 24.38% | 22.70% | 28.69% | 40.06% | 19.17% | 21.18% | 24.56% | 0.00% |
| EPS | Earnings Per Share |
|
HK$0.09 | HK$0.12 | HK$0.21 | HK$0.21 | HK$0.22 | HK$0.44 | HK$0.35 | HK$0.31 | HK$0.52 | HK$0.34 | HK$0.52 | HK$0.83 | HK$1.00 | HK$0.94 | HK$0.94 | HK$1.59 | HK$2.82 | HK$1.22 | HK$1.30 | HK$0.00 | |
| Div. | Dividends |
|
HK$0.03 | HK$0.04 | HK$0.10 | HK$0.10 | HK$0.11 | HK$0.13 | HK$0.16 | HK$0.15 | HK$0.27 | HK$0.15 | HK$0.27 | HK$0.40 | HK$0.48 | HK$0.52 | HK$0.55 | HK$0.79 | HK$1.42 | HK$0.62 | HK$0.63 | HK$0.00 | HK$0.00 |
| PR % | Payout Ratio % |
|
33.33% | 33.33% | 47.62% | 47.62% | 50.00% | 29.55% | 45.71% | 48.39% | 51.92% | 44.12% | 51.92% | 48.19% | 48.00% | 55.32% | 58.51% | 49.69% | 50.35% | 50.82% | 48.46% | 0 | 0 |
| Sha. | Shares |
|
3085.89m | 3209.32m | 3209.32m | 3365.06m | 3546.1m | 3517.09m | 3683.23m | 3785.55m | 3921.37m | 3971.61m | 3921.83m | 3891.46m | 4016.31m | 3993.2m | 4019.22m | 4039.49m | 4018.66m | 3,991m | 4222.55m | 0m | 4222.55m |
| OCF | Operating Cash Flow |
|
HK$227.74M | HK$365.62M | HK$440.05M | HK$1.17B | HK$1.32B | HK$1.35B | HK$1.30B | HK$1.39B | HK$2.71B | HK$1.46B | HK$2.64B | HK$3.56B | HK$3.53B | HK$4.64B | HK$3.78B | HK$4.50B | HK$10.95B | HK$6.74B | HK$0.00M | HK$206.77M | HK$0.00M |
| FCF | Free Cash Flow |
|
HK$-508.02M | HK$-90.07M | HK$-914.44M | HK$523.59M | HK$234.17M | HK$-621.72M | HK$-1342.81M | HK$160.25M | HK$89.47M | HK$-236.41M | HK$802.46M | HK$1.71B | HK$215.13M | HK$2.30B | HK$820.02M | HK$1.21B | HK$8.81B | HK$4.74B | HK$2.03B | HK$-322.58M | HK$0.00M |
| FCFS | Free Cash Flow Per Share |
|
HK$-0.17 | HK$-0.03 | HK$-0.28 | HK$0.09 | HK$-0.01 | HK$-0.24 | HK$-0.49 | HK$-0.01 | HK$-0.04 | HK$-0.07 | HK$0.18 | HK$0.47 | HK$0.09 | HK$0.59 | HK$0.23 | HK$0.22 | HK$2.12 | HK$1.11 | HK$0.00 | HK$-0.15 | HK$0.00 |