Jasmine International Public Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2022 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
฿6.37B | ฿6.66B | ฿5.28B | ฿4.33B | ฿5.35B | ฿8.37B | ฿9.69B | ฿9.50B | ฿10.37B | ฿11.16B | ฿12.27B | ฿14.14B | ฿15.82B | ฿17.71B | ฿18.24B | ฿18.57B | ฿19.20B | ฿19.74B | ฿28.75B | ฿20.17B | ฿0.00M |
| GM % | Gross Margin % |
|
42.80% | 43.24% | 40.52% | 40.91% | 36.76% | 33.30% | 41.21% | 51.17% | 54.81% | 59.92% | 61.58% | 40.53% | 38.63% | 37.73% | 38.22% | 35.01% | 30.04% | 31.70% | 88.11% | 27.58% | 0.00% |
| OM | Operating Margin |
|
34.11% | 34.43% | 25.75% | 24.60% | 21.76% | 14.41% | 16.88% | 23.00% | 28.27% | 35.11% | 36.71% | 15.28% | 11.69% | 12.82% | 10.89% | 6.48% | 0.96% | 6.48% | 80.73% | 2.82% | 0.00% |
| EPS | Earnings Per Share |
|
฿0.10 | ฿0.31 | ฿0.42 | ฿0.46 | ฿0.29 | ฿0.28 | ฿0.33 | ฿0.58 | ฿-0.17 | ฿0.00 | |||||||||||
| Div. | Dividends |
|
฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.04 | ฿0.09 | ฿0.25 | ฿0.25 | ฿1.60 | ฿0.60 | ฿0.55 | ฿0.58 | ฿0.22 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.03% | 59.52% | 54.35% | 551.72% | 214.29% | 166.67% | 100.00% | 0 | 0 | -0.00% | 0 | 0 | 0 |
| Sha. | Shares |
|
8317.7m | 8319.68m | 8319.91m | 7685.91m | 7688.67m | 7399.49m | 7244.25m | 7244.25m | 7137.25m | 7137.39m | 6994.66m | 7133.47m | 5936.96m | 6670.63m | 8138.87m | 8165.35m | 8592.82m | 8592.82m | 0m | 8592.82m | 8592.82m |
| OCF | Operating Cash Flow |
|
฿2.10B | ฿2.16B | ฿1.12B | ฿2.05B | ฿1.51B | ฿1.05B | ฿3.11B | ฿3.14B | ฿4.62B | ฿5.62B | ฿6.81B | ฿-2721.43M | ฿-2466.57M | ฿3.42B | ฿4.00B | ฿4.81B | ฿2.21B | ฿8.27B | ฿5.84B | ฿10.27B | ฿0.00M |
| FCF | Free Cash Flow |
|
฿1.78B | ฿807.60M | ฿984.95M | ฿1.61B | ฿233.50M | ฿-764.77M | ฿613.36M | ฿856.10M | ฿3.19B | ฿3.90B | ฿4.21B | ฿-6307.67M | ฿-6297.53M | ฿163.35M | ฿15.96M | ฿2.35B | ฿268.63M | ฿6.50B | ฿4.54B | ฿7.59B | ฿0.00M |
| FCFS | Free Cash Flow Per Share |
|
฿0.23 | ฿0.10 | ฿0.12 | ฿0.20 | ฿0.03 | ฿-0.13 | ฿0.08 | ฿0.12 | ฿0.45 | ฿0.55 | ฿0.59 | ฿-0.90 | ฿-0.97 | ฿0.02 | ฿0.00 | ฿0.29 | ฿0.00 | ฿0.75 | ฿0.51 | ฿0.88 | ฿0.00 |