Siam Makro Public Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
฿46.26B | ฿52.23B | ฿57.31B | ฿63.71B | ฿73.84B | ฿78.40B | ฿88.65B | ฿99.63B | ฿114.89B | ฿129.64B | ฿141.83B | ฿155.22B | ฿172.09B | ฿185.80B | ฿192.00B | ฿209.77B | ฿217.90B | ฿265.40B | ฿466.08B | ฿486.47B | ฿0.00M |
| GM % | Gross Margin % |
|
9.51% | 9.26% | 8.91% | 9.09% | 8.88% | 9.01% | 9.59% | 10.26% | 10.56% | 10.78% | 10.62% | 11.13% | 10.67% | 11.55% | 11.64% | 11.80% | 11.88% | 13.57% | 16.41% | 16.07% | 0.00% |
| OM | Operating Margin |
|
3.43% | 2.97% | 2.82% | 2.79% | 2.96% | 2.91% | 3.23% | 4.17% | 4.10% | 4.14% | 4.44% | 4.54% | 4.09% | 4.33% | 4.05% | 3.90% | 4.09% | 3.95% | 3.58% | 3.43% | 0.00% |
| EPS | Earnings Per Share |
|
฿0.24 | ฿0.26 | ฿0.27 | ฿0.31 | ฿0.32 | ฿0.39 | ฿0.58 | ฿0.74 | ฿0.90 | ฿1.02 | ฿1.12 | ฿1.13 | ฿1.29 | ฿1.24 | ฿1.30 | ฿1.37 | ฿1.37 | ฿0.73 | ฿0.80 | ฿0.00 | |
| Div. | Dividends |
|
฿0.14 | ฿0.25 | ฿0.28 | ฿0.21 | ฿0.33 | ฿0.29 | ฿0.35 | ฿0.53 | ฿0.63 | ฿0.80 | ฿0.77 | ฿0.85 | ฿0.85 | ฿0.96 | ฿0.96 | ฿0.96 | ฿1.00 | ฿0.72 | ฿0.51 | ฿0.61 | ฿0.00 |
| PR % | Payout Ratio % |
|
60.87% | 104.17% | 107.69% | 77.78% | 106.45% | 90.63% | 89.74% | 91.38% | 85.14% | 88.89% | 75.49% | 75.89% | 75.22% | 74.42% | 77.42% | 73.85% | 72.99% | 52.55% | 69.86% | 76.25% | 0 |
| Sha. | Shares |
|
4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 4,800m | 10580.32m | 0m | 10580.32m |
| OCF | Operating Cash Flow |
|
฿2.34B | ฿2.23B | ฿2.31B | ฿1.38B | ฿1.82B | ฿4.35B | ฿4.85B | ฿5.60B | ฿5.17B | ฿5.31B | ฿7.66B | ฿6.70B | ฿9.07B | ฿11.93B | ฿6.15B | ฿10.27B | ฿13.35B | ฿16.77B | ฿22.01B | ฿34.86B | ฿0.00M |
| FCF | Free Cash Flow |
|
฿1.23B | ฿1.61B | ฿1.84B | ฿-2049.39M | ฿690.08M | ฿2.84B | ฿3.38B | ฿2.38B | ฿2.37B | ฿2.58B | ฿693.47M | ฿1.23B | ฿4.18B | ฿5.46B | ฿3.75B | ฿7.69B | ฿11.52B | ฿14.40B | ฿9.45B | ฿23.38B | ฿0.00M |
| FCFS | Free Cash Flow Per Share |
|
฿0.25 | ฿0.33 | ฿0.38 | ฿-0.43 | ฿0.14 | ฿0.59 | ฿0.70 | ฿0.47 | ฿0.48 | ฿0.43 | ฿0.14 | ฿0.07 | ฿0.73 | ฿1.70 | ฿0.68 | ฿1.49 | ฿2.34 | ฿2.31 | ฿0.55 | ฿2.07 | ฿0.00 |