SC Asset Corporation Public Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
฿1.67B | ฿1.51B | ฿1.96B | ฿3.36B | ฿4.02B | ฿4.73B | ฿6.65B | ฿7.35B | ฿8.36B | ฿10.03B | ฿12.60B | ฿14.05B | ฿14.43B | ฿12.45B | ฿15.45B | ฿17.64B | ฿18.98B | ฿19.47B | ฿21.58B | ฿24.49B | ฿0.00M |
| GM % | Gross Margin % |
|
43.13% | 46.62% | 41.41% | 36.93% | 38.18% | 39.13% | 40.29% | 38.09% | 36.14% | 35.55% | 36.33% | 36.62% | 36.14% | 35.81% | 33.56% | 32.83% | 30.83% | 30.77% | 33.22% | 32.21% | 0.00% |
| OM | Operating Margin |
|
29.43% | 27.31% | 23.12% | 23.11% | 22.22% | 24.06% | 24.48% | 20.58% | 16.57% | 13.07% | 16.21% | 17.32% | 17.23% | 13.94% | 15.18% | 14.39% | 13.15% | 13.63% | 15.10% | 14.01% | 0.00% |
| EPS | Earnings Per Share |
|
฿0.08 | ฿0.08 | ฿0.16 | ฿0.26 | ฿0.27 | ฿0.26 | ฿0.37 | ฿0.45 | ฿0.47 | ฿0.30 | ฿0.43 | ฿0.46 | ฿0.46 | ฿0.48 | ฿0.60 | ฿0.60 | ฿0.00 | ||||
| Div. | Dividends |
|
฿0.04 | ฿0.04 | ฿0.03 | ฿0.04 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.10 | ฿0.10 | ฿0.11 | ฿0.07 | ฿0.18 | ฿0.19 | ฿0.12 | ฿0.16 | ฿0.19 | ฿0.18 | ฿0.20 | ฿0.25 | ฿0.23 | ฿0.00 |
| PR % | Payout Ratio % |
|
0 | 50.00% | 37.50% | 25.00% | 0 | 0 | 0 | 38.46% | 37.04% | 42.31% | 18.92% | 40.00% | 40.43% | 40.00% | 37.21% | 41.30% | 39.13% | 41.67% | 41.67% | 38.33% | 0 |
| Sha. | Shares |
|
4062.66m | 4062.66m | 4062.66m | 4062.66m | 4062.66m | 4062.66m | 4074.46m | 4157.69m | 4166.04m | 4176.7m | 4179.34m | 4179.33m | 4179.33m | 4179.33m | 4179.62m | 4179.62m | 4179.62m | 4182.62m | 4199.09m | 0m | 4274.55m |
| OCF | Operating Cash Flow |
|
฿-1579.77M | ฿136.08M | ฿358.82M | ฿1.21B | ฿346.59M | ฿-29.19M | ฿-714.37M | ฿-2955.29M | ฿-3012.49M | ฿-2353.01M | ฿328.07M | ฿210.03M | ฿-200.43M | ฿-2080.59M | ฿546.18M | ฿-1761.17M | ฿5.84B | ฿215.12M | ฿-5431.29M | ฿-2071.13M | ฿0.00M |
| FCF | Free Cash Flow |
|
฿-1622.10M | ฿58.46M | ฿265.00M | ฿1.15B | ฿238.11M | ฿-98.05M | ฿-759.78M | ฿-3007.90M | ฿-3061.51M | ฿-2288.12M | ฿186.45M | ฿-153.00M | ฿-943.90M | ฿-2226.55M | ฿350.20M | ฿-2011.81M | ฿5.71B | ฿77.52M | ฿-5607.09M | ฿-867.18M | ฿0.00M |
| FCFS | Free Cash Flow Per Share |
|
฿-0.40 | ฿0.01 | ฿0.07 | ฿0.28 | ฿0.06 | ฿-0.02 | ฿-0.19 | ฿-0.73 | ฿-0.73 | ฿-0.60 | ฿0.04 | ฿-0.03 | ฿-0.22 | ฿-0.53 | ฿0.09 | ฿-0.48 | ฿1.37 | ฿0.02 | ฿-1.33 | ฿-0.57 | ฿0.00 |