The Siam Cement Public Company financials at a glance
Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
฿192.40B | ฿218.26B | ฿258.17B | ฿267.74B | ฿293.23B | ฿238.66B | ฿301.32B | ฿368.58B | ฿407.60B | ฿434.25B | ฿487.55B | ฿439.61B | ฿423.44B | ฿450.92B | ฿478.44B | ฿437.98B | ฿399.94B | ฿530.11B | ฿569.61B | ฿499.65B | ฿0.00M |
GM % | Gross Margin % |
|
29.04% | 23.56% | 21.62% | 18.70% | 15.39% | 22.29% | 17.72% | 14.32% | 13.22% | 16.39% | 16.02% | 22.32% | 24.66% | 22.53% | 19.85% | 18.77% | 22.50% | 20.58% | 13.74% | 14.70% | 0.00% |
OM | Operating Margin |
|
20.55% | 15.13% | 13.42% | 10.00% | 6.89% | 12.84% | 8.79% | 6.34% | 5.30% | 8.26% | 7.86% | 12.14% | 13.93% | 12.03% | 9.48% | 6.91% | 10.23% | 10.00% | 2.40% | 2.25% | 0.00% |
EPS | Earnings Per Share |
|
฿25.32 | ฿20.93 | ฿19.77 | ฿13.67 | ฿20.33 | ฿31.15 | ฿22.73 | ฿19.65 | ฿30.60 | ฿28.01 | ฿37.83 | ฿46.74 | ฿45.87 | ฿37.29 | ฿28.57 | ฿28.45 | ฿39.31 | ฿17.82 | ฿21.60 | ฿0.00 | |
Div. | Dividends |
|
฿15.00 | ฿15.00 | ฿15.00 | ฿15.00 | ฿7.50 | ฿8.50 | ฿12.50 | ฿12.66 | ฿11.00 | ฿12.50 | ฿12.50 | ฿16.00 | ฿19.00 | ฿19.00 | ฿18.00 | ฿14.00 | ฿14.00 | ฿18.50 | ฿8.00 | ฿6.00 | ฿0.00 |
PR % | Payout Ratio % |
|
53.40% | 59.24% | 71.67% | 75.87% | 54.86% | 41.81% | 40.13% | 55.70% | 55.98% | 40.85% | 44.63% | 42.29% | 40.65% | 41.42% | 48.27% | 49.00% | 49.21% | 47.06% | 44.89% | 27.78% | 0 |
Sha. | Shares |
|
1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 0m | 1,200m |
OCF | Operating Cash Flow |
|
฿37.26B | ฿39.75B | ฿31.80B | ฿35.87B | ฿30.81B | ฿42.27B | ฿28.13B | ฿22.95B | ฿28.18B | ฿42.50B | ฿47.49B | ฿67.75B | ฿75.67B | ฿60.69B | ฿61.69B | ฿59.82B | ฿70.42B | ฿38.80B | ฿29.72B | ฿44.01B | ฿0.00M |
FCF | Free Cash Flow |
|
฿30.52B | ฿28.82B | ฿15.69B | ฿10.19B | ฿-4702.36M | ฿14.34B | ฿14.32B | ฿9.20B | ฿5.34B | ฿13.57B | ฿7.52B | ฿26.06B | ฿44.04B | ฿34.98B | ฿27.11B | ฿11.76B | ฿19.06B | ฿-19207.25M | ฿-8346.00M | ฿22.26B | ฿0.00M |
FCFS | Free Cash Flow Per Share |
|
฿25.44 | ฿24.01 | ฿13.07 | ฿8.08 | ฿-4.08 | ฿11.62 | ฿11.19 | ฿7.32 | ฿8.16 | ฿9.86 | ฿5.49 | ฿20.56 | ฿36.38 | ฿29.15 | ฿22.59 | ฿8.67 | ฿14.55 | ฿-18.07 | ฿-8.51 | ฿8.38 | ฿0.00 |