Siam City Cement Public Company financials at a glance
Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
฿20.96B | ฿22.54B | ฿23.80B | ฿22.92B | ฿21.38B | ฿20.07B | ฿21.10B | ฿23.25B | ฿26.57B | ฿30.04B | ฿31.95B | ฿31.32B | ฿34.39B | ฿43.83B | ฿45.04B | ฿47.85B | ฿42.16B | ฿41.86B | ฿50.29B | ฿42.43B | ฿0.00M |
GM % | Gross Margin % |
|
38.98% | 34.72% | 31.63% | 46.41% | 45.74% | 43.84% | 42.57% | 44.67% | 42.53% | 44.99% | 44.94% | 40.13% | 38.25% | 33.42% | 34.95% | 32.16% | 33.63% | 30.95% | 26.90% | 25.77% | 0.00% |
OM | Operating Margin |
|
29.87% | 25.40% | 22.99% | 20.36% | 19.64% | 19.70% | 17.96% | 19.77% | 17.13% | 20.34% | 20.01% | 19.12% | 14.54% | 9.59% | 11.26% | 10.05% | 13.24% | 10.25% | 5.27% | 7.01% | 0.00% |
EPS | Earnings Per Share |
|
฿17.15 | ฿16.43 | ฿14.72 | ฿13.79 | ฿12.87 | ฿11.74 | ฿14.16 | ฿15.81 | ฿20.85 | ฿22.10 | ฿19.91 | ฿17.02 | ฿6.59 | ฿10.35 | ฿10.59 | ฿12.35 | ฿14.25 | ฿6.23 | ฿9.00 | ฿0.00 | |
Div. | Dividends |
|
฿13.00 | ฿14.00 | ฿14.00 | ฿14.00 | ฿14.00 | ฿11.00 | ฿11.00 | ฿13.00 | ฿13.00 | ฿15.00 | ฿15.00 | ฿15.00 | ฿15.00 | ฿10.00 | ฿8.00 | ฿8.00 | ฿9.00 | ฿9.00 | ฿9.00 | ฿7.00 | ฿0.00 |
PR % | Payout Ratio % |
|
78.79% | 81.63% | 85.21% | 95.11% | 101.52% | 85.47% | 93.70% | 91.81% | 82.23% | 71.94% | 67.87% | 75.34% | 88.13% | 151.75% | 77.29% | 75.54% | 72.87% | 63.16% | 144.46% | 77.78% | 0 |
Sha. | Shares |
|
237.5m | 237.5m | 230.44m | 230m | 230m | 230m | 230m | 230m | 230m | 230m | 230m | 230m | 230m | 298m | 298m | 298m | 298m | 298m | 298m | 0m | 298m |
OCF | Operating Cash Flow |
|
฿5.55B | ฿4.23B | ฿4.33B | ฿4.00B | ฿3.10B | ฿4.13B | ฿4.08B | ฿4.16B | ฿4.25B | ฿6.47B | ฿6.01B | ฿6.36B | ฿5.17B | ฿3.95B | ฿6.99B | ฿7.59B | ฿8.93B | ฿6.95B | ฿4.14B | ฿5.80B | ฿0.00M |
FCF | Free Cash Flow |
|
฿4.45B | ฿2.92B | ฿2.85B | ฿2.40B | ฿990.24M | ฿2.30B | ฿2.63B | ฿2.09B | ฿2.52B | ฿1.50B | ฿2.69B | ฿4.21B | ฿1.93B | ฿-13455.00M | ฿4.53B | ฿5.91B | ฿8.95B | ฿6.39B | ฿3.17B | ฿3.30B | ฿0.00M |
FCFS | Free Cash Flow Per Share |
|
฿18.49 | ฿12.21 | ฿12.08 | ฿10.24 | ฿4.23 | ฿9.95 | ฿11.39 | ฿8.50 | ฿9.87 | ฿6.23 | ฿10.69 | ฿13.04 | ฿6.56 | ฿2.00 | ฿15.22 | ฿19.85 | ฿27.38 | ฿18.91 | ฿7.76 | ฿14.96 | ฿0.00 |