Susco Public Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
฿6.68B | ฿7.44B | ฿8.40B | ฿9.20B | ฿9.42B | ฿8.24B | ฿10.61B | ฿14.29B | ฿16.04B | ฿23.28B | ฿24.78B | ฿19.46B | ฿19.33B | ฿23.36B | ฿28.13B | ฿27.99B | ฿16.74B | ฿20.12B | ฿33.74B | ฿32.50B | ฿0.00M |
| GM % | Gross Margin % |
|
4.46% | 5.31% | 3.60% | 4.20% | 4.46% | 6.79% | 5.28% | 4.70% | 4.56% | 4.34% | 4.37% | 6.10% | 7.44% | 6.37% | 5.19% | 5.85% | 8.85% | 7.58% | 6.06% | 6.49% | 0.00% |
| OM | Operating Margin |
|
1.02% | 1.64% | -0.07% | 0.28% | 0.11% | 1.50% | 0.96% | 1.40% | 0.85% | 0.88% | 0.96% | 0.76% | 1.76% | 1.54% | 0.93% | 1.30% | 1.71% | 1.50% | 1.76% | 1.20% | 0.00% |
| EPS | Earnings Per Share |
|
฿0.14 | ฿0.26 | ฿0.20 | ฿0.26 | ฿0.36 | ฿0.21 | ฿0.23 | ฿0.42 | ฿0.42 | ฿0.00 | |||||||||||
| Div. | Dividends |
|
฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.00 | ฿0.11 | ฿0.11 | ฿0.13 | ฿0.16 | ฿0.11 | ฿0.18 | ฿0.24 | ฿0.24 | ฿0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.31% | 55.00% | 50.00% | 44.44% | 52.38% | 78.26% | 57.14% | 57.14% | 0 |
| Sha. | Shares |
|
1,185m | 1,161m | 1,155m | 1,155m | 1112.68m | 1,100m | 1070.5m | 1,060m | 1,060m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,050m | 1003.84m | 1,000m | 1,000m | 0m | 999.99m |
| OCF | Operating Cash Flow |
|
฿67.46M | ฿173.28M | ฿80.51M | ฿121.18M | ฿31.25M | ฿55.63M | ฿270.07M | ฿274.56M | ฿404.88M | ฿481.25M | ฿287.28M | ฿1.06B | ฿421.88M | ฿376.95M | ฿558.83M | ฿391.85M | ฿641.99M | ฿743.57M | ฿970.17M | ฿-125.05M | ฿0.00M |
| FCF | Free Cash Flow |
|
฿31.02M | ฿126.11M | ฿-29.51M | ฿50.92M | ฿-2.08M | ฿28.78M | ฿239.64M | ฿-62.25M | ฿259.03M | ฿429.64M | ฿40.97M | ฿882.30M | ฿252.50M | ฿267.74M | ฿331.16M | ฿192.07M | ฿462.56M | ฿413.35M | ฿520.63M | ฿-294.43M | ฿0.00M |
| FCFS | Free Cash Flow Per Share |
|
฿0.03 | ฿0.11 | ฿-0.03 | ฿0.04 | ฿-0.00 | ฿0.03 | ฿0.22 | ฿-0.17 | ฿0.24 | ฿0.39 | ฿-0.01 | ฿0.78 | ฿0.17 | ฿0.11 | ฿0.19 | ฿0.16 | ฿0.38 | ฿0.32 | ฿0.39 | ฿-0.84 | ฿0.00 |