Thai Oil Public Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
฿184.80B | ฿249.13B | ฿279.14B | ฿261.08B | ฿399.16B | ฿256.12B | ฿283.49B | ฿417.73B | ฿427.65B | ฿400.08B | ฿374.95B | ฿259.46B | ฿225.94B | ฿280.46B | ฿334.85B | ฿299.15B | ฿188.02B | ฿291.33B | ฿496.23B | ฿0.00M | ฿0.00M |
| GM % | Gross Margin % |
|
10.86% | 9.40% | 7.20% | 9.82% | 1.38% | 5.92% | 3.72% | 5.50% | 3.54% | 4.26% | -1.09% | 7.61% | 12.16% | 11.41% | 4.84% | 2.86% | -3.93% | 8.90% | 9.76% | 0.00% | 0.00% |
| OM | Operating Margin |
|
10.58% | 9.02% | 6.82% | 9.47% | 1.10% | 5.23% | 3.07% | 4.83% | 3.13% | 3.96% | -1.20% | 6.95% | 10.89% | 10.32% | 3.77% | 2.10% | -5.34% | 7.97% | 9.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
฿9.86 | ฿6.22 | ฿8.65 | ฿0.55 | ฿5.14 | ฿4.19 | ฿7.28 | ฿6.04 | ฿6.47 | ฿-2.36 | ฿7.46 | ฿10.31 | ฿10.95 | ฿5.05 | ฿2.20 | ฿-4.39 | ฿8.15 | ฿15.15 | ฿8.08 | ฿0.00 | |
| Div. | Dividends |
|
฿1.80 | ฿3.50 | ฿5.00 | ฿4.50 | ฿4.50 | ฿2.55 | ฿2.00 | ฿3.30 | ฿2.70 | ฿2.30 | ฿1.16 | ฿2.70 | ฿4.50 | ฿5.25 | ฿2.65 | ฿1.50 | ฿0.70 | ฿2.60 | ฿4.00 | ฿3.04 | ฿0.00 |
| PR % | Payout Ratio % |
|
23.02% | 35.50% | 80.39% | 52.02% | 818.18% | 49.61% | 47.73% | 45.33% | 44.70% | 35.55% | -49.15% | 36.19% | 43.65% | 47.95% | 52.48% | 68.18% | -15.95% | 31.90% | 26.40% | 37.62% | 0 |
| Sha. | Shares |
|
1936.53m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 2040.03m | 0m | 2233.84m |
| OCF | Operating Cash Flow |
|
฿15.62B | ฿20.40B | ฿17.91B | ฿22.70B | ฿8.44B | ฿15.34B | ฿13.54B | ฿17.60B | ฿23.05B | ฿16.13B | ฿24.43B | ฿31.71B | ฿23.18B | ฿34.42B | ฿18.31B | ฿13.09B | ฿2.43B | ฿10.50B | ฿43.25B | ฿0.00M | ฿0.00M |
| FCF | Free Cash Flow |
|
฿15.24B | ฿16.03B | ฿9.63B | ฿5.76B | ฿2.15B | ฿13.98B | ฿10.31B | ฿13.75B | ฿16.88B | ฿3.80B | ฿5.75B | ฿20.84B | ฿16.79B | ฿30.74B | ฿10.45B | ฿-14443.50M | ฿-45941.93M | ฿-24642.30M | ฿11.32B | ฿-11687.33M | ฿0.00M |
| FCFS | Free Cash Flow Per Share |
|
฿7.90 | ฿7.85 | ฿4.72 | ฿2.82 | ฿0.73 | ฿6.84 | ฿5.01 | ฿6.63 | ฿8.13 | ฿1.67 | ฿2.78 | ฿10.20 | ฿7.92 | ฿14.62 | ฿5.06 | ฿-7.19 | ฿-22.65 | ฿-12.20 | ฿5.34 | ฿0.00 | ฿0.00 |