AEM Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$174.62M | $174.18M | $237.22M | $192.75M | $163.48M | $82.66M | $91.20M | $99.28M | $74.53M | $47.01M | $33.30M | $49.87M | $70.38M | $221.80M | $262.69M | $323.31M | $520.04M | $565.46M | $870.49M | $481.28M | $0.00M |
| GM % | Gross Margin % |
|
42.87% | 44.39% | 45.82% | 44.41% | 42.39% | 42.10% | 43.09% | 37.54% | 38.31% | 38.72% | 30.61% | 46.53% | 37.64% | 33.00% | 34.06% | 40.50% | 39.33% | 33.01% | 31.44% | 26.86% | 0.00% |
| OM | Operating Margin |
|
9.90% | 6.54% | 8.80% | -0.33% | -7.89% | -9.47% | 5.56% | 9.12% | -2.43% | 3.23% | -88.54% | 8.21% | 9.79% | 17.61% | 16.64% | 20.22% | 21.97% | 19.44% | 18.47% | 3.54% | 0.00% |
| EPS | Earnings Per Share |
|
$0.07 | $0.01 | $0.02 | $0.12 | $0.12 | $0.19 | $0.35 | $0.32 | $0.41 | $0.08 | $0.00 | ||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | $0.03 | $0.05 | $0.09 | $0.08 | $0.12 | $0.01 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 28.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00% | 25.00% | 26.32% | 25.71% | 25.00% | 29.27% | 12.50% | 0 |
| Sha. | Shares |
|
252.39m | 252.39m | 252.61m | 252.86m | 252.86m | 255.26m | 259.58m | 273.38m | 266.46m | 264.68m | 266.09m | 266.12m | 256.59m | 262.07m | 269.05m | 269.77m | 275.56m | 275.56m | 308.75m | 0m | 308.9m |
| OCF | Operating Cash Flow |
|
$7.12M | $8.90M | $23.85M | $3.86M | $11.56M | $16.88M | $12.31M | $17.36M | $3.97M | $6.81M | $-8.21M | $-1.56M | $-1.66M | $49.92M | $34.09M | $67.65M | $86.29M | $54.95M | $-31.43M | $40.81M | $0.00M |
| FCF | Free Cash Flow |
|
$0.49M | $-10.19M | $-4.87M | $-5.83M | $6.05M | $16.50M | $10.78M | $17.01M | $-1.35M | $-11.32M | $-13.74M | $-2.16M | $-2.27M | $47.25M | $30.68M | $67.11M | $83.04M | $47.84M | $-44.91M | $88.53M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $-0.04 | $-0.02 | $-0.03 | $0.02 | $0.06 | $0.04 | $0.06 | $-0.01 | $-0.06 | $-0.06 | $-0.01 | $-0.01 | $0.18 | $0.11 | $0.24 | $0.29 | $0.13 | $-0.19 | $0.05 | $0.00 |