Dairy Farm International Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$3.96B | $4.75B | $5.18B | $5.89B | $6.73B | $7.03B | $7.97B | $9.13B | $9.80B | $10.36B | $11.01B | $11.14B | $11.20B | $11.29B | $11.75B | $11.19B | $10.27B | $9.19B | $9.17B | $9.17B | $0.00M |
| GM % | Gross Margin % |
|
30.39% | 29.78% | 30.36% | 30.43% | 29.99% | 30.13% | 29.80% | 29.37% | 28.88% | 29.80% | 29.90% | 29.50% | 30.23% | 30.41% | 31.06% | 31.57% | 31.07% | 33.11% | 33.42% | 35.04% | 0.00% |
| OM | Operating Margin |
|
6.89% | 4.90% | 4.52% | 4.69% | 5.76% | 6.03% | 5.89% | 5.86% | 4.87% | 5.04% | 4.76% | 3.91% | 4.04% | 3.25% | 3.79% | 3.77% | 1.98% | 3.14% | 2.51% | 1.77% | 0.00% |
| EPS | Earnings Per Share |
|
$0.14 | $0.16 | $0.19 | $0.24 | $0.27 | $0.30 | $0.35 | $0.33 | $0.35 | $0.37 | $0.32 | $0.34 | $0.30 | $0.31 | $0.24 | $0.20 | $0.08 | $0.02 | $0.11 | $0.00 | |
| Div. | Dividends |
|
$0.07 | $0.09 | $0.09 | $0.28 | $0.14 | $0.16 | $0.18 | $0.21 | $0.23 | $0.23 | $0.23 | $0.20 | $0.21 | $0.21 | $0.21 | $0.21 | $0.17 | $0.10 | $0.03 | $0.09 | $0.00 |
| PR % | Payout Ratio % |
|
36.84% | 64.29% | 56.25% | 147.37% | 58.33% | 59.26% | 60.00% | 60.00% | 69.70% | 65.71% | 62.16% | 62.50% | 61.76% | 70.00% | 67.74% | 87.50% | 85.00% | 125.00% | 150.00% | 81.82% | 0 |
| Sha. | Shares |
|
1332.5m | 1347.54m | 1346.88m | 1346.99m | 1346.99m | 1347.7m | 1349.84m | 1350.2m | 1350.5m | 1352.12m | 1352.12m | 1352.16m | 1352.16m | 1352.46m | 1352.68m | 1352.7m | 0m | 1352.9m | 1353.28m | 0m | 1353.65m |
| OCF | Operating Cash Flow |
|
$304.90M | $352.30M | $312.20M | $473.50M | $523.20M | $481.30M | $676.50M | $730.30M | $697.70M | $682.90M | $675.90M | $699.80M | $542.90M | $671.30M | $1.46B | $1.29B | $1.07B | $942.30M | $939.80M | $1.04B | $0.00M |
| FCF | Free Cash Flow |
|
$211.80M | $240.10M | $155.60M | $287.50M | $307.60M | $219.10M | $465.70M | $516.80M | $408.10M | $386.70M | $378.90M | $437.90M | $330.40M | $392.00M | $420.50M | $1.05B | $840.00M | $757.20M | $715.90M | $867.30M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.16 | $0.18 | $0.11 | $0.20 | $0.20 | $0.14 | $0.34 | $0.37 | $0.25 | $0.27 | $0.25 | $0.29 | $0.22 | $0.29 | $0.89 | $0.74 | $0.61 | $0.54 | $0.52 | $0.63 | $0.00 |