Sembcorp Marine Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$1.36B | $2.12B | $3.55B | $4.51B | $5.06B | $5.72B | $4.55B | $3.96B | $4.43B | $5.53B | $5.83B | $4.97B | $3.54B | $3.03B | $4.89B | $2.88B | $1.51B | $1.86B | $1.95B | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
8.83% | 8.00% | 8.32% | 9.12% | 12.94% | 17.22% | 24.78% | 21.87% | 15.68% | 12.81% | 14.46% | 2.63% | 8.26% | 11.39% | 0.06% | -3.19% | -32.47% | -58.12% | -6.79% | 0.00% | 0.00% |
| OM | Operating Margin |
|
6.85% | 5.88% | 6.44% | 7.73% | 9.91% | 15.07% | 20.69% | 18.61% | 12.53% | 11.66% | 12.12% | -3.02% | 6.36% | 10.07% | -1.30% | -4.71% | -38.56% | -65.93% | -10.50% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$0.06 | $0.11 | $0.17 | $0.21 | $0.34 | $0.41 | $0.34 | $0.26 | $0.27 | $0.27 | $0.18 | $0.07 | $-0.04 | $-0.04 | $-0.07 | $-0.11 | $-0.06 | $-0.01 | $-0.01 | $0.00 | |
| Div. | Dividends |
|
$0.05 | $0.07 | $0.09 | $0.09 | $0.11 | $0.15 | $0.11 | $0.25 | $0.13 | $0.13 | $0.13 | $0.06 | $0.03 | $0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
100.00% | 116.67% | 81.82% | 52.94% | 52.38% | 44.12% | 26.83% | 73.53% | 50.00% | 48.15% | 48.15% | 33.33% | 42.86% | -50.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares |
|
1980.05m | 2007.88m | 2033.7m | 2069.18m | 2055.83m | 2064.29m | 2077.9m | 2082.71m | 2087.79m | 2087.96m | 2089.34m | 2088.57m | 2089.32m | 2087.91m | 2088.6m | 2090.9m | 12555.23m | 12555.23m | 31389.1m | 0m | 68217.08m |
| OCF | Operating Cash Flow |
|
$218.27M | $303.09M | $-100.51M | $211.67M | $1.92B | $427.54M | $1.36B | $326.17M | $207.54M | $937.17M | $-508.27M | $-989.10M | $568.51M | $49.65M | $-169.98M | $-296.17M | $-749.89M | $-589.12M | $1.04B | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$129.72M | $163.47M | $-226.25M | $107.80M | $1.82B | $360.55M | $1.28B | $-111.77M | $-309.26M | $122.25M | $-1247.15M | $-1921.93M | $147.13M | $-128.25M | $-513.38M | $-612.44M | $-839.11M | $-634.85M | $1.02B | $227.33M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.07 | $0.08 | $-0.11 | $0.05 | $0.88 | $0.18 | $0.62 | $-0.07 | $-0.15 | $0.06 | $-0.61 | $-0.92 | $0.07 | $-0.06 | $-0.25 | $-0.28 | $-0.15 | $-0.04 | $0.03 | $0.00 | $0.00 |