Guangzhou Baiyun International Airport Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥1.54B | ¥2.08B | ¥2.33B | ¥2.68B | ¥3.05B | ¥3.31B | ¥3.87B | ¥4.24B | ¥4.67B | ¥5.14B | ¥5.53B | ¥5.63B | ¥6.17B | ¥6.76B | ¥7.75B | ¥8.24B | ¥5.22B | ¥5.18B | ¥3.97B | ¥0.00M | ¥0.00M |
| GM % | Gross Margin % |
|
54.40% | 46.29% | 49.29% | 46.75% | 42.18% | 42.53% | 36.53% | 37.13% | 38.95% | 36.57% | 38.62% | 40.03% | 39.57% | 40.56% | 29.58% | 26.41% | -1.21% | -0.92% | -24.12% | 0.00% | 0.00% |
| OM | Operating Margin |
|
29.69% | 23.55% | 26.83% | 25.92% | 26.40% | 24.89% | 22.81% | 24.03% | 25.60% | 25.61% | 27.68% | 30.06% | 30.02% | 31.41% | 20.62% | 16.43% | -12.13% | -11.92% | -37.81% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.17 | ¥0.20 | ¥0.25 | ¥0.29 | ¥0.32 | ¥0.34 | ¥0.40 | ¥0.48 | ¥0.55 | ¥0.67 | ¥0.74 | ¥0.83 | ¥0.80 | ¥0.52 | ¥0.46 | ¥-0.28 | ¥-0.19 | ¥-0.47 | ¥-0.47 | ¥0.00 | |
| Div. | Dividends |
|
¥0.17 | ¥0.07 | ¥0.07 | ¥0.12 | ¥0.12 | ¥0.18 | ¥0.21 | ¥0.24 | ¥0.23 | ¥0.26 | ¥0.20 | ¥0.22 | ¥0.26 | ¥0.24 | ¥0.17 | ¥0.15 | ¥0.04 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
89.47% | 41.18% | 35.00% | 48.00% | 41.38% | 56.25% | 61.76% | 60.00% | 47.92% | 47.27% | 29.85% | 29.73% | 31.33% | 30.00% | 32.69% | 32.61% | -14.29% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares |
|
145m | 1,450m | 1,450m | 1645.75m | 1667.5m | 1667.5m | 1667.5m | 1667.5m | 1667.5m | 1667.5m | 1667.5m | 1667.5m | 1667.54m | 2069.32m | 2069.32m | 2069.32m | 2366.72m | 2366.72m | 2366.72m | 0m | 2366.72m |
| OCF | Operating Cash Flow |
|
¥291.48M | ¥0.00M | ¥1.04B | ¥1.14B | ¥996.38M | ¥1.16B | ¥1.65B | ¥1.31B | ¥1.80B | ¥1.97B | ¥1.82B | ¥1.77B | ¥1.96B | ¥2.15B | ¥3.12B | ¥3.06B | ¥-34.63M | ¥844.85M | ¥868.51M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥129.44M | ¥0.00M | ¥972.00M | ¥791.79M | ¥429.67M | ¥627.92M | ¥41.36M | ¥463.98M | ¥1.44B | ¥1.88B | ¥1.73B | ¥-1426.11M | ¥-3337.11M | ¥-1883.56M | ¥1.30B | ¥1.95B | ¥-1395.81M | ¥-401.58M | ¥6.20M | ¥1.25B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.67 | ¥0.55 | ¥0.26 | ¥0.38 | ¥0.02 | ¥0.28 | ¥0.86 | ¥1.13 | ¥1.04 | ¥-0.84 | ¥-2.01 | ¥-0.97 | ¥0.63 | ¥0.94 | ¥-0.67 | ¥-0.17 | ¥0.00 | ¥0.00 | ¥0.00 |