China Merchants Bank financials at a glance
Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
¥10.31B | ¥15.55B | ¥21.08B | ¥37.67B | ¥50.76B | ¥48.48B | ¥65.90B | ¥87.81B | ¥107.78B | ¥122.39B | ¥134.18B | ¥142.20B | ¥143.56B | ¥160.97B | ¥187.73B | ¥208.64B | ¥225.61B | ¥265.29B | ¥288.03B | ¥0.00M | ¥0.00M |
GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share |
|
¥0.26 | ¥0.33 | ¥0.71 | ¥0.98 | ¥0.93 | ¥1.22 | ¥1.66 | ¥2.07 | ¥2.28 | ¥2.22 | ¥2.26 | ¥2.46 | ¥2.77 | ¥3.11 | ¥3.59 | ¥3.79 | ¥4.59 | ¥5.25 | ¥5.67 | ¥0.00 | |
Div. | Dividends |
|
¥0.05 | ¥0.05 | ¥0.08 | ¥0.19 | ¥0.07 | ¥0.21 | ¥0.21 | ¥0.42 | ¥0.63 | ¥0.62 | ¥0.67 | ¥0.69 | ¥0.74 | ¥0.84 | ¥0.94 | ¥1.20 | ¥1.25 | ¥1.52 | ¥1.74 | ¥1.85 | ¥0.00 |
PR % | Payout Ratio % |
|
15.63% | 19.23% | 24.24% | 26.76% | 7.14% | 22.58% | 17.21% | 25.30% | 30.43% | 27.19% | 30.18% | 30.53% | 30.08% | 30.32% | 30.23% | 33.43% | 32.98% | 33.12% | 33.14% | 32.63% | 0 |
Sha. | Shares |
|
14500.93m | 14501.07m | 15963.78m | 19114.91m | 19119.33m | 19119.49m | 21576.61m | 21576.61m | 21576.61m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 25219.85m | 0m | 0m |
OCF | Operating Cash Flow |
|
¥6.57B | ¥27.29B | ¥71.22B | ¥117.98B | ¥52.67B | ¥43.10B | ¥8.89B | ¥101.30B | ¥249.71B | ¥119.15B | ¥272.17B | ¥400.42B | ¥-120615.00M | ¥-5660.00M | ¥-35721.00M | ¥4.43B | ¥421.33B | ¥182.05B | ¥570.14B | ¥0.00M | ¥0.00M |
FCF | Free Cash Flow |
|
¥4.57B | ¥26.04B | ¥69.45B | ¥115.01B | ¥48.60B | ¥39.53B | ¥3.42B | ¥97.32B | ¥243.46B | ¥110.94B | ¥264.05B | ¥391.34B | ¥-138119.00M | ¥-21996.00M | ¥-53213.00M | ¥-19532.00M | ¥402.20B | ¥157.89B | ¥535.25B | ¥0.00M | ¥0.00M |
FCFS | Free Cash Flow Per Share |
|
¥0.32 | ¥1.79 | ¥4.16 | ¥6.02 | ¥2.54 | ¥2.07 | ¥0.16 | ¥4.50 | ¥11.27 | ¥4.93 | ¥10.47 | ¥15.52 | ¥-5.48 | ¥-0.87 | ¥-2.18 | ¥-0.84 | ¥15.88 | ¥6.20 | ¥21.16 | ¥0.00 | ¥0.00 |