Avicopter Plc financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥980.54M | ¥1.47B | ¥2.00B | ¥2.14B | ¥2.22B | ¥2.10B | ¥2.27B | ¥2.77B | ¥8.82B | ¥10.83B | ¥12.46B | ¥12.54B | ¥12.52B | ¥12.05B | ¥13.07B | ¥15.80B | ¥19.65B | ¥21.79B | ¥19.47B | ¥23.33B | ¥0.00M |
| GM % | Gross Margin % |
|
13.44% | 9.72% | 10.21% | 10.09% | 10.26% | 9.67% | 11.67% | 10.36% | 10.86% | 10.17% | 10.73% | 14.37% | 13.31% | 14.87% | 13.45% | 13.42% | 11.17% | 12.18% | 10.05% | 9.77% | 0.00% |
| OM | Operating Margin |
|
7.01% | 4.09% | 3.90% | 3.61% | 4.33% | 3.22% | 5.30% | 4.42% | 3.38% | 2.78% | 2.94% | 4.24% | 4.24% | 4.48% | 4.05% | 3.92% | 3.90% | 4.63% | 1.75% | 1.37% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.27 | ¥0.29 | ¥0.30 | ¥0.24 | ¥0.36 | ¥0.30 | ¥0.34 | ¥0.44 | ¥0.52 | ¥0.72 | ¥0.73 | ¥0.76 | ¥1.25 | ¥1.53 | ¥0.58 | ¥0.68 | ¥0.00 | ||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.10 | ¥0.00 | ¥0.00 | ¥0.10 | ¥0.16 | ¥0.13 | ¥0.14 | ¥0.25 | ¥0.23 | ¥0.23 | ¥0.26 | ¥0.30 | ¥0.39 | ¥0.47 | ¥0.20 | ¥0.20 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 33.33% | 0 | 0 | 33.33% | 47.06% | 29.55% | 26.92% | 34.72% | 31.51% | 30.26% | 0 | 0 | 31.20% | 30.72% | 34.48% | 29.41% | 0 |
| Sha. | Shares |
|
337.35m | 337.35m | 337.35m | 337.35m | 337.35m | 337.35m | 337.35m | 337.35m | 337.35m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 589.48m | 0m | 731.61m |
| OCF | Operating Cash Flow |
|
¥104.40M | ¥0.00M | ¥46.75M | ¥-185.05M | ¥-91.10M | ¥109.65M | ¥99.36M | ¥69.84M | ¥-445.80M | ¥231.03M | ¥-256.42M | ¥602.50M | ¥-298.42M | ¥613.59M | ¥954.66M | ¥770.05M | ¥-684.79M | ¥1.45B | ¥-1686.45M | ¥716.62M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥88.09M | ¥0.00M | ¥38.23M | ¥-204.38M | ¥-109.78M | ¥98.52M | ¥91.71M | ¥65.45M | ¥-707.90M | ¥-28.12M | ¥-482.12M | ¥488.67M | ¥-487.77M | ¥494.50M | ¥843.10M | ¥675.99M | ¥-845.56M | ¥1.32B | ¥-1824.79M | ¥518.04M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.11 | ¥-0.61 | ¥-0.33 | ¥0.29 | ¥0.27 | ¥0.19 | ¥-1.46 | ¥-0.06 | ¥-0.82 | ¥0.83 | ¥-0.83 | ¥0.84 | ¥1.43 | ¥1.15 | ¥-1.43 | ¥2.23 | ¥-3.10 | ¥0.88 | ¥0.00 |