Chongqing Brewery financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥1.25B | ¥1.33B | ¥1.64B | ¥1.96B | ¥2.12B | ¥2.26B | ¥2.38B | ¥2.69B | ¥3.15B | ¥3.39B | ¥3.17B | ¥3.32B | ¥3.20B | ¥3.18B | ¥3.47B | ¥3.58B | ¥10.94B | ¥13.12B | ¥14.04B | ¥14.81B | ¥0.00M |
| GM % | Gross Margin % |
|
47.18% | 50.92% | 55.01% | 46.57% | 42.67% | 44.15% | 43.36% | 42.18% | 41.72% | 43.86% | 39.41% | 34.52% | 37.58% | 38.06% | 39.18% | 41.15% | 50.12% | 50.35% | 49.92% | 48.58% | 0.00% |
| OM | Operating Margin |
|
10.17% | 11.12% | 14.56% | 11.40% | 10.42% | 11.29% | 8.26% | 8.60% | 7.12% | 6.92% | 2.49% | 3.87% | 9.75% | 10.37% | 13.41% | 15.29% | 15.51% | 21.49% | 22.19% | 21.49% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.16 | ¥0.31 | ¥0.30 | ¥0.30 | ¥0.32 | ¥0.25 | ¥0.28 | ¥0.28 | ¥-0.14 | ¥0.64 | ¥0.73 | ¥0.91 | ¥0.98 | ¥2.36 | ¥2.55 | ¥2.72 | ¥0.00 | ||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.38 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.80 | ¥0.80 | ¥0.80 | ¥1.40 | ¥0.00 | ¥2.00 | ¥2.60 | ¥2.80 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 126.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.00% | 109.59% | 153.85% | 0.00% | 84.75% | 101.96% | 102.94% | 0 |
| Sha. | Shares |
|
601.61m | 601.61m | 182.63m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 483.97m | 0m | 483.97m |
| OCF | Operating Cash Flow |
|
¥179.21M | ¥0.00M | ¥355.35M | ¥310.45M | ¥185.69M | ¥492.51M | ¥334.49M | ¥356.47M | ¥166.33M | ¥557.90M | ¥414.17M | ¥448.31M | ¥569.43M | ¥875.55M | ¥744.38M | ¥705.78M | ¥3.69B | ¥3.56B | ¥3.75B | ¥3.10B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥41.70M | ¥0.00M | ¥245.37M | ¥86.30M | ¥-295.43M | ¥156.66M | ¥-181.59M | ¥159.48M | ¥49.77M | ¥471.64M | ¥317.46M | ¥319.39M | ¥410.24M | ¥502.43M | ¥615.46M | ¥576.32M | ¥3.17B | ¥2.85B | ¥2.85B | ¥2.68B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.51 | ¥0.18 | ¥-0.61 | ¥0.32 | ¥-0.38 | ¥0.33 | ¥0.10 | ¥0.98 | ¥0.65 | ¥0.68 | ¥0.83 | ¥1.14 | ¥1.23 | ¥1.19 | ¥6.47 | ¥5.87 | ¥5.87 | ¥4.50 | ¥0.00 |