Grinm Advanced Materials financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥287.95M | ¥324.30M | ¥498.95M | ¥684.91M | ¥1.03B | ¥475.10M | ¥668.50M | ¥598.19M | ¥409.00M | ¥2.30B | ¥2.45B | ¥2.59B | ¥3.81B | ¥4.08B | ¥4.77B | ¥10.45B | ¥12.97B | ¥16.06B | ¥15.25B | ¥10.82B | ¥0.00M |
| GM % | Gross Margin % |
|
15.26% | 16.60% | 14.68% | 20.91% | 15.37% | 3.91% | 10.16% | 8.64% | -14.86% | 18.45% | 8.63% | 6.64% | 5.74% | 5.80% | 6.39% | 3.55% | 3.89% | 4.22% | 4.80% | 5.96% | 0.00% |
| OM | Operating Margin |
|
5.25% | 7.74% | 6.84% | 14.14% | 10.44% | -6.56% | 3.97% | 1.05% | -27.84% | 4.94% | -3.68% | -0.44% | 0.26% | 0.32% | 0.86% | 0.63% | 1.28% | 1.29% | 1.84% | 2.08% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.03 | ¥0.15 | ¥0.16 | ¥-0.10 | ¥-0.02 | ¥-0.30 | ¥0.07 | ¥0.13 | ¥0.00 | ||||||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
435m | 435m | 435m | 435m | 435m | 435m | 435m | 435m | 435m | 676.4m | 838.78m | 838.78m | 838.78m | 838.78m | 847.08m | 846.68m | 846.62m | 846.59m | 846.55m | 0m | 846.55m |
| OCF | Operating Cash Flow |
|
¥0.00M | ¥0.00M | ¥30.81M | ¥60.12M | ¥132.31M | ¥19.20M | ¥98.36M | ¥62.88M | ¥20.85M | ¥80.08M | ¥-82.04M | ¥-115.12M | ¥-129.08M | ¥39.07M | ¥112.26M | ¥34.27M | ¥-28.89M | ¥304.29M | ¥157.25M | ¥220.86M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥0.00M | ¥0.00M | ¥12.44M | ¥2.70M | ¥100.48M | ¥-15.44M | ¥38.95M | ¥18.39M | ¥-19.81M | ¥-18.47M | ¥-211.07M | ¥-146.72M | ¥-225.54M | ¥-102.61M | ¥-100.05M | ¥-172.20M | ¥-230.85M | ¥170.67M | ¥-143.79M | ¥-25.68M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.03 | ¥0.01 | ¥0.23 | ¥-0.04 | ¥0.09 | ¥0.04 | ¥-0.05 | ¥-0.03 | ¥-0.25 | ¥-0.19 | ¥-0.28 | ¥-0.12 | ¥-0.11 | ¥-0.21 | ¥-0.27 | ¥0.21 | ¥-0.17 | ¥-0.03 | ¥0.00 |